| Revenue | NOK 762K | +91% |
| EBITDA | NOK -56K | -63% |
| Net profit | NOK 361K | +165% |
| Total assets | NOK 20,9M | +11% |
| Equity | NOK 7,4M | +5% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 469 | 0 | 0 | 50 | 172 | 338 | 371 | 419 | 354 | 378 | 448 | 441 | 399 | 762 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 420 | −28 | −26 | 28 | 122 | 242 | 160 | −3 356 | 66 | −16 | 1 232 | 217 | −34 | −56 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 420 | −28 | −26 | 28 | 122 | 242 | 160 | −3 356 | 66 | −16 | 1 232 | 217 | −34 | −56 |
| Net financials | 250 | −217 | 761 | 2 368 | 267 | 1 058 | 623 | 1 138 | −53 | −10 | −47 | 2 276 | −521 | 417 |
| Profit before tax | 670 | −245 | 735 | 2 396 | 389 | 1 300 | 783 | −2 218 | 13 | −26 | 1 185 | 2 493 | −555 | 361 |
| Tax | 110 | −16 | −0 | −0 | −0 | 20 | 104 | 185 | −10 | −0 | 61 | 23 | −0 | −0 |
| Net profit | 560 | −229 | 735 | 2 396 | 389 | 1 280 | 679 | −2 402 | 23 | −26 | 1 124 | 2 471 | −555 | 361 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 360 | 10 479 | 10 886 | 11 030 | 14 657 | 23 038 | 27 878 | 14 381 | 15 048 | 15 132 | 14 562 | 15 679 | 18 843 | 20 925 |
| Equity | 1 163 | 934 | 1 668 | 4 064 | 4 454 | 5 734 | 6 413 | 4 010 | 4 033 | 4 007 | 5 131 | 7 602 | 7 047 | 7 408 |
| Long-term debt | 372 | 356 | 1 000 | 875 | 4 031 | 8 991 | 15 239 | 10 134 | 9 967 | 9 831 | 7 845 | 6 414 | 10 465 | 11 544 |
| Short-term debt | 7 826 | 9 189 | 8 218 | 6 091 | 6 172 | 8 313 | 6 226 | 236 | 1 048 | 1 293 | 1 586 | 1 663 | 1 330 | 1 973 |
| Total debt | 8 198 | 9 545 | 9 218 | 6 966 | 10 203 | 17 304 | 21 465 | 10 370 | 11 015 | 11 125 | 9 431 | 8 077 | 11 796 | 13 517 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SC Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Sunniva Cristina Bragdø-Ellenes | Deputy Member | 0 companies |
| Sverre Bragdø-Ellenes | Chairman | 0 companies |