| Revenue | NOK 198,8M | +32% |
| EBITDA | NOK 2M | -60% |
| Net profit | NOK -2M | -2282% |
| Total assets | NOK 113,6M | +14% |
| Equity | NOK 37M | -1% |
| Employees | 57 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 262 589 | 249 366 | 279 934 | 151 141 | 198 777 |
| Staff expenses | −81 100 | −79 107 | −85 582 | −0 | −0 |
| EBITDA | 11 935 | 6 890 | 25 904 | 4 975 | 1 986 |
| Depreciation & amort. | −4 298 | −5 303 | −5 750 | −5 236 | −4 398 |
| EBIT | 7 636 | 1 587 | 20 154 | −261 | −2 412 |
| Net financials | 498 | −1 152 | 308 | 171 | −260 |
| Profit before tax | 8 135 | 435 | 20 462 | −90 | −2 673 |
| Tax | 1 762 | −17 | 4 532 | −0 | −0 |
| Net profit | 6 373 | 452 | 15 930 | −85 | −2 031 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 114 431 | 113 076 | 132 596 | 99 872 | 113 617 |
| Equity | 57 553 | 57 920 | 63 773 | 37 489 | 37 005 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 56 252 | 54 530 | 68 824 | 62 384 | 76 612 |
| Total debt | 56 252 | 54 530 | 68 824 | 62 384 | 76 612 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SH Deputy Member | Deputy Member | 2022 |
DE Deputy Member | Deputy Member | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Deputy Chairman | 2024 | |
| Board of Directors | 2022 | |
| Deputy Chairman | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Former (1) | ||
| Deputy Chairman | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Siv Hege Balchen | Deputy Member | 0 companies |
| Daniel Elgar | Deputy Member | 0 companies |
| Mette Odny Lyngstad | Board of Directors | 0 companies |
| Mathias Hallmann | Chairman | 0 companies |
| Jens Jørgen Arnesen | Deputy Chairman | 0 companies |
| Reidar Abrahamsen | Board of Directors | 0 companies |
| Thomas Patrick Linkenheil | Deputy Chairman | 0 companies |
| Lars Atle Kjøde | Deputy Chairman | 0 companies |
| Solfrid Waage | Board of Directors | 0 companies |
| Bjørn Kristian Flatekvål | Board of Directors | 0 companies |