| Revenue | NOK 0 | — |
| EBITDA | NOK -23K | -18% |
| Net profit | NOK -42K | +62% |
| Total assets | NOK 232K | -2% |
| Equity | NOK -137K | -44% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 244 | 2 500 | 1 201 | 1 044 | 1 708 | 2 466 | 3 536 | 5 298 | 2 981 | 1 147 | 453 | 207 | 12 | 0 |
| Staff expenses | −1 562 | −1 310 | −616 | −621 | −1 185 | −1 749 | −2 579 | −3 713 | −2 060 | −687 | 5 | −0 | −0 | −0 |
| EBITDA | −35 | −232 | 65 | 151 | 158 | 71 | 75 | −213 | −246 | 45 | 391 | 45 | −19 | −23 |
| Depreciation & amort. | −22 | −25 | −26 | −16 | −0 | −0 | −10 | −17 | −69 | −62 | −57 | −52 | −52 | −0 |
| EBIT | −57 | −258 | 39 | 135 | 158 | 71 | 65 | −230 | −315 | −17 | 333 | −7 | −71 | −23 |
| Net financials | −28 | −23 | −26 | −10 | −2 | −2 | −3 | −22 | −38 | −39 | −45 | −36 | −38 | −19 |
| Profit before tax | −84 | −280 | 13 | 126 | 157 | 69 | 62 | −252 | −353 | −56 | 289 | −44 | −109 | −42 |
| Tax | −23 | −2 | −0 | −0 | 19 | 20 | 18 | −1 | −142 | −5 | 64 | 84 | −0 | −0 |
| Net profit | −62 | −278 | 13 | 126 | 137 | 49 | 44 | −251 | −211 | −51 | 225 | −127 | −109 | −42 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 899 | 551 | 366 | 315 | 640 | 934 | 935 | 1 206 | 914 | 504 | 539 | 281 | 236 | 232 |
| Equity | 289 | 11 | 24 | 149 | 287 | 336 | 380 | 128 | −82 | −133 | 92 | −36 | −95 | −137 |
| Long-term debt | 0 | 0 | 222 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 609 | 319 | 120 | 165 | 353 | 598 | 554 | 1 078 | 997 | 637 | 447 | 317 | 331 | 369 |
| Total debt | 611 | 541 | 342 | 165 | 353 | 598 | 555 | 1 078 | 997 | 637 | 447 | 317 | 331 | 369 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sparebank 1 Nordmøre | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sidsel Sæterøy | Board of Directors | 0 companies |
| Elin Kanck Lorentzen | Chairman | 0 companies |