| Revenue | NOK 1,9M | +11% |
| EBITDA | NOK -59K | +74% |
| Net profit | NOK -36K | +82% |
| Total assets | NOK 839K | -6% |
| Equity | NOK 418K | -8% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 2 097 | 2 337 | 2 179 | 2 440 | 2 536 | 2 434 | 2 738 | 2 657 | 1 385 | 1 413 | 1 701 | 1 896 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −1 717 | −1 952 | −1 698 | −1 915 | −2 017 | −1 874 | −1 999 | −1 992 | −1 057 | −1 149 | −1 783 | −1 767 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | −107 | −21 | 65 | 83 | 60 | 14 | 164 | 117 | −1 | 101 | −232 | −59 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −15 | −15 | −15 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 0 | −107 | −21 | 65 | 83 | 60 | −1 | 150 | 102 | −1 | 101 | −232 | −59 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 16 | 14 | 9 | 3 | 3 | 2 | 3 | 1 | 1 | 6 | 20 | 23 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | −91 | −7 | 75 | 87 | 63 | 1 | 152 | 103 | 0 | 107 | −212 | −36 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 5 | 11 | 15 | 4 | 32 | 21 | 0 | 24 | −16 | −0 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 0 | −91 | −7 | 70 | 75 | 48 | −3 | 121 | 82 | 0 | 84 | −196 | −36 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | — | 1 069 | 1 022 | 622 | 729 | 808 | 743 | 938 | 1 079 | 804 | 950 | 895 | 839 |
| Equity | — | — | — | — | — | — | 680 | 673 | 243 | 318 | 367 | 363 | 484 | 566 | 567 | 651 | 454 | 418 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 21 | 17 | 16 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 389 | 349 | 379 | 410 | 441 | 380 | 453 | 492 | 220 | 284 | 441 | 421 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 389 | 349 | 379 | 411 | 441 | 380 | 453 | 513 | 238 | 299 | 441 | 421 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KC Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
AR Deputy Member | Deputy Member | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kirsti Coward Rudolfsen | Chief Executive Officer | 0 companies |
| Aina Ramsli Kristensen | Deputy Member | 0 companies |
| Dag Henning Odnes | Chairman | 0 companies |