| Revenue | NOK 24,3M | +34% |
| EBITDA | NOK 17,1M | +96% |
| Net profit | NOK 7,8M | +336% |
| Total assets | NOK 185,6M | -11% |
| Equity | NOK 15,9M | +28% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 15 011 | 14 930 | 14 169 | 18 131 | 24 287 |
| Staff expenses | −878 | −859 | −988 | −1 083 | −17 |
| EBITDA | 9 133 | 6 982 | 6 401 | 8 731 | 17 079 |
| Depreciation & amort. | −367 | −362 | −367 | −367 | −268 |
| EBIT | 8 766 | 6 620 | 6 035 | 8 364 | 16 812 |
| Net financials | −4 302 | −3 503 | −3 351 | −5 900 | −7 035 |
| Profit before tax | 4 465 | 3 117 | 2 683 | 2 464 | 9 776 |
| Tax | 982 | 686 | 590 | 683 | 2 010 |
| Net profit | 3 482 | 2 431 | 2 093 | 1 781 | 7 766 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 223 285 | 217 706 | 217 419 | 208 281 | 185 611 |
| Equity | 10 871 | 10 962 | 13 055 | 12 418 | 15 866 |
| Long-term debt | 207 054 | 200 507 | 201 519 | 189 117 | 161 245 |
| Short-term debt | 5 360 | 6 237 | 2 845 | 6 745 | 8 501 |
| Total debt | 212 415 | 206 744 | 204 364 | 195 863 | 169 746 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
IE Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2019 | |
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ivar Edvin Olsen | Chief Executive Officer | 0 companies |
| Jarl Whist | Board of Directors | 0 companies |
| Jan Sture Sundli | Chairman | 0 companies |