| Revenue | NOK 49,3M | -5% |
| EBITDA | NOK -350K | -114% |
| Net profit | NOK -20K | -101% |
| Total assets | NOK 29,6M | -3% |
| Equity | NOK 15,6M | -6% |
| Employees | 39 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 42 933 | 53 550 | 52 404 | 51 750 | 49 298 |
| Staff expenses | −29 234 | −36 448 | −35 504 | −37 021 | −37 456 |
| EBITDA | 3 368 | 4 805 | 3 155 | 2 548 | −350 |
| Depreciation & amort. | −342 | −461 | −501 | −540 | −545 |
| EBIT | 3 026 | 4 344 | 2 654 | 2 008 | −896 |
| Net financials | 138 | 236 | 273 | 684 | 895 |
| Profit before tax | 3 165 | 4 580 | 2 926 | 2 692 | −1 |
| Tax | 704 | 1 008 | 646 | 593 | 19 |
| Net profit | 2 461 | 3 572 | 2 280 | 2 099 | −20 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 26 058 | 31 131 | 26 913 | 30 428 | 29 608 |
| Equity | 11 936 | 15 576 | 15 056 | 16 613 | 15 646 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 122 | 15 556 | 11 858 | 13 814 | 13 961 |
| Total debt | 14 122 | 15 556 | 11 858 | 13 814 | 13 961 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
FE Deputy Member | Deputy Member | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (3) | ||
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 74% | 74% | 2024 | |
| Company | 9.75% | 9.75% | 2024 | |
| Individual | 6.5% | 6.5% | 2024 | |
| Individual | 6.5% | 6.5% | 2024 | |
| Individual | 3.25% | 3.25% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Eike | Deputy Member | 0 companies |
| Petter Aalvik | Chairman | 0 companies |
| Kjell Tore Helgeland | Board of Directors | 0 companies |
| Elin Askeland | Board of Directors | 0 companies |
| Gunnar Tveit | Board of Directors | 0 companies |
| Leif Bernhard Åsheim | Board of Directors | 0 companies |
| Bernhard Endseth Nerland | Board of Directors | 0 companies |
| Dagfinn Vatne | Board of Directors | 0 companies |