| Revenue | NOK 16,9M | +0% |
| EBITDA | NOK 584K | -40% |
| Net profit | NOK 7K | -98% |
| Total assets | NOK 5,9M | -5% |
| Equity | NOK 773K | +1% |
| Employees | 33 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13 598 | 14 586 | 16 150 | 16 893 | 16 902 |
| Staff expenses | −5 294 | −5 306 | −6 256 | −6 454 | −6 836 |
| EBITDA | 740 | 1 034 | 604 | 981 | 584 |
| Depreciation & amort. | −189 | −150 | −267 | −304 | −423 |
| EBIT | 551 | 883 | 337 | 677 | 161 |
| Net financials | −29 | −38 | −88 | −133 | −152 |
| Profit before tax | 521 | 846 | 248 | 543 | 9 |
| Tax | 115 | 186 | 55 | 120 | 2 |
| Net profit | 407 | 660 | 194 | 424 | 7 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 473 | 7 139 | 5 686 | 6 267 | 5 944 |
| Equity | 714 | 838 | 643 | 766 | 773 |
| Long-term debt | 1 884 | 1 078 | 1 833 | 2 255 | 1 877 |
| Short-term debt | 2 875 | 5 223 | 3 209 | 3 246 | 3 294 |
| Total debt | 4 759 | 6 301 | 5 043 | 5 501 | 5 170 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JK Chief Executive Officer | Chief Executive Officer | 2026 |
LA Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
ER Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Joakim Kalfoss Eriksen | Chief Executive Officer | 0 companies |
| Emil Rudseter Halvorsen | Chief Executive Officer | 0 companies |
| Linn Askmann-Olsen | Chief Executive Officer | 0 companies |
| Tor Christian Taalesen | Chairman | 0 companies |