| Revenue | NOK 904K | +15% |
| EBITDA | NOK 149K | +532% |
| Net profit | NOK 110K | +627% |
| Total assets | NOK 425K | +33% |
| Equity | NOK 259K | +75% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 435 | 2 157 | 4 354 | 4 655 | 3 715 | 2 877 | 2 227 | 1 709 | 0 | 208 | 307 | 555 | 489 | 677 | 756 | 785 | 904 |
| Staff expenses | −7 | −105 | −891 | −1 131 | −1 228 | −806 | −530 | −347 | −0 | −0 | −0 | −0 | −0 | −3 | −606 | −741 | −712 |
| EBITDA | 208 | 329 | 365 | 142 | −377 | −54 | −308 | −299 | −31 | 119 | 171 | 514 | 470 | 557 | 125 | 24 | 149 |
| Depreciation & amort. | −15 | −15 | −4 | −6 | −6 | −6 | −6 | −6 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −4 | −6 |
| EBIT | 193 | 314 | 361 | 136 | −383 | −60 | −314 | −304 | −31 | 119 | 171 | 514 | 470 | 557 | 125 | 20 | 143 |
| Net financials | −54 | −73 | −53 | −55 | −73 | −45 | −42 | −11 | −1 | −1 | 0 | 0 | −0 | 0 | −0 | 0 | −2 |
| Profit before tax | 140 | 241 | 308 | 81 | −456 | −105 | −356 | −315 | −31 | 119 | 171 | 514 | 470 | 557 | 124 | 20 | 141 |
| Tax | −0 | −17 | 87 | 25 | −128 | −22 | −96 | 296 | −0 | −0 | −0 | −0 | −32 | 144 | 27 | 4 | 31 |
| Net profit | 140 | 258 | 221 | 56 | −328 | −83 | −260 | −611 | −31 | 119 | 171 | 514 | 502 | 412 | 97 | 15 | 110 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 777 | 1 348 | 1 997 | 2 145 | 1 874 | 1 562 | 1 375 | 293 | 213 | 403 | 135 | 146 | 487 | 398 | 368 | 320 | 425 |
| Equity | −212 | 46 | 417 | 473 | 145 | 62 | −198 | −809 | −840 | −722 | −551 | −37 | 465 | 256 | 133 | 148 | 259 |
| Long-term debt | 779 | 1 017 | 835 | 812 | 424 | 357 | 290 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
| Short-term debt | 210 | 286 | 745 | 859 | 1 305 | 1 143 | 1 284 | 1 102 | 1 053 | 1 124 | 686 | 184 | 22 | 142 | 235 | 171 | 165 |
| Total debt | 989 | 1 302 | 1 580 | 1 672 | 1 729 | 1 500 | 1 574 | 1 102 | 1 053 | 1 124 | 686 | 184 | 22 | 142 | 235 | 171 | 167 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Sirapath Wongrat Evenås | Chairman | 0 companies |