| Revenue | NOK 251,7M | +7% |
| EBITDA | NOK -1,5M | -31% |
| Net profit | NOK -1,8M | -41% |
| Total assets | NOK 30,8M | -13% |
| Equity | NOK 3,6M | -33% |
| Employees | 21 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 190 807 | 192 831 | 203 039 | 235 209 | 251 737 |
| Staff expenses | −8 905 | −9 689 | −10 269 | −11 200 | −12 128 |
| EBITDA | 723 | 727 | 570 | −1 131 | −1 482 |
| Depreciation & amort. | −62 | −62 | −62 | −399 | −662 |
| EBIT | 660 | 665 | 507 | −1 531 | −2 144 |
| Net financials | 65 | 23 | 29 | −82 | −130 |
| Profit before tax | 725 | 687 | 537 | −1 613 | −2 274 |
| Tax | 159 | 154 | 118 | −356 | −499 |
| Net profit | 566 | 533 | 419 | −1 257 | −1 776 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 27 976 | 25 376 | 29 014 | 35 555 | 30 759 |
| Equity | 6 271 | 6 492 | 6 588 | 5 419 | 3 643 |
| Long-term debt | 0 | 0 | 0 | 3 951 | 2 873 |
| Short-term debt | 21 705 | 18 883 | 22 427 | 26 185 | 24 242 |
| Total debt | 21 705 | 18 883 | 22 427 | 30 137 | 27 116 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
CH Deputy Member | Deputy Member | 2026 |
BG Deputy Member | Deputy Member | 2022 |
LT Deputy Member | Deputy Member | 2026 |
FA Chief Executive Officer | Chief Executive Officer | 2024 |
BV Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
JR Deputy Member | Deputy Member | 2021 – 2022 |
UK Deputy Member | Deputy Member | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (11) | ||
| Chairman | 2023 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Chairman | 2025 | |
| Board of Directors | 2026 | |
| Deputy Chairman | 2024 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Former (4) | ||
| Board of Directors | 2022 – 2023 | |
| Deputy Chairman | 2022 – 2024 | |
| Board of Directors | 2021 – 2021 | |
| Deputy Chairman | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Christine Haugen | Deputy Member | 0 companies |
| Bjørn Gudmund Larsen | Deputy Member | 0 companies |
| Jan Ragnar Fredin | Deputy Member | 0 companies |
| Lars Terje Elvistaxi Tveitan | Deputy Member | 0 companies |
| Frode Arntsen | Chief Executive Officer | 0 companies |
| Ulrikke Kåsastul Andersen | Deputy Member | 0 companies |
| Bent Vidar Haugen | Chief Executive Officer | 0 companies |
| Dag Ragnar Marthinsen | Board of Directors | 0 companies |
| Svein Roger Lauritzen | Deputy Chairman | 0 companies |
| Pål Kristiansen | Chairman | 0 companies |
| Dag Jarle Andersen | Board of Directors | 0 companies |
| Nina Irene Guttormsen Sørum | Board of Directors | 0 companies |
| Catharina Thyholdt Hansen | Board of Directors | 0 companies |
| Osman Anwar Malik | Board of Directors | 0 companies |
| John Asle Homdrom | Board of Directors | 0 companies |
| Bjørn Johannessen | Chairman | 0 companies |
| Wanda Elise Kongerød | Board of Directors | 0 companies |
| Olav Hansson Listul | Deputy Chairman | 0 companies |
| Emiliya Krumova Nikolova | Board of Directors | 0 companies |
| Roy Bjørnstad | Board of Directors | 0 companies |
| Jan Tore Aasen | Board of Directors | 0 companies |
| Jan Lindholm Sørensen | Deputy Chairman | 0 companies |