| Revenue | NOK 3M | +2% |
| EBITDA | NOK 78K | -75% |
| Net profit | NOK 9K | -95% |
| Total assets | NOK 3,5M | -16% |
| Equity | NOK 191K | -59% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 060 | 3 013 | 2 902 | 3 545 | 4 741 | 3 883 | 4 012 | 3 053 | 2 135 | 2 359 | 1 855 | 1 394 | 3 434 | 3 601 | 3 131 | 2 903 | 2 971 |
| Staff expenses | −1 897 | −505 | −978 | −1 826 | −1 382 | −1 160 | −1 000 | −1 074 | −897 | −861 | −1 048 | −1 087 | −662 | −1 800 | −2 332 | −2 360 | −2 331 |
| EBITDA | 990 | 2 149 | 1 858 | 1 554 | 3 339 | 2 486 | 2 751 | 1 762 | 828 | 1 205 | 660 | −7 | 2 515 | 1 557 | 530 | 316 | 78 |
| Depreciation & amort. | −18 | −16 | −10 | −2 | −2 | −25 | −162 | −160 | −149 | −149 | −136 | −0 | −0 | −6 | −73 | −115 | −73 |
| EBIT | 972 | 2 133 | 1 848 | 1 552 | 3 337 | 2 461 | 2 589 | 1 602 | 680 | 1 056 | 524 | −7 | 2 515 | 1 551 | 457 | 201 | 5 |
| Net financials | −502 | 264 | −338 | −139 | −1 963 | 108 | 2 053 | 3 222 | 12 | −3 955 | −42 | −46 | −26 | −0 | −5 | −8 | −5 |
| Profit before tax | 470 | 2 396 | 1 510 | 1 413 | 1 374 | 2 569 | 4 642 | 4 824 | 691 | −2 899 | 482 | −53 | 2 490 | 1 551 | 452 | 193 | 0 |
| Tax | 242 | 591 | 425 | 434 | 939 | 694 | 698 | 431 | 169 | 248 | 113 | −12 | 548 | 346 | 107 | 37 | −8 |
| Net profit | 228 | 1 805 | 1 085 | 978 | 435 | 1 875 | 3 944 | 4 393 | 522 | −3 147 | 369 | −41 | 1 942 | 1 206 | 345 | 155 | 9 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 946 | 10 183 | 6 723 | 5 669 | 5 256 | 5 945 | 9 138 | 11 546 | 10 472 | 6 453 | 6 912 | 4 893 | 6 555 | 5 548 | 4 197 | 4 113 | 3 471 |
| Equity | 3 051 | 4 856 | 3 941 | 3 719 | 1 754 | 3 629 | 6 022 | 9 416 | 8 938 | 4 795 | 4 276 | 3 965 | 2 863 | 1 450 | 703 | 462 | 191 |
| Long-term debt | 0 | 2 992 | 0 | 0 | 0 | 32 | 653 | 521 | 400 | 267 | 136 | 11 | 0 | 307 | 217 | 113 | 0 |
| Short-term debt | 2 895 | 2 335 | 2 782 | 1 950 | 3 502 | 2 285 | 2 463 | 1 609 | 1 134 | 1 391 | 2 500 | 917 | 3 692 | 3 790 | 3 277 | 3 538 | 3 280 |
| Total debt | 2 895 | 5 327 | 2 782 | 1 950 | 3 502 | 2 316 | 3 116 | 2 130 | 1 534 | 1 658 | 2 636 | 928 | 3 692 | 4 098 | 3 494 | 3 651 | 3 280 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SV Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Stig Vold | Deputy Member | 0 companies |
| Ayman Zakaria | Chairman | 0 companies |