| Revenue | NOK 0 | — |
| EBITDA | NOK -17,6M | +7% |
| Net profit | NOK 29,3M | -86% |
| Total assets | NOK 1,1B | +5% |
| Equity | NOK 820,8M | +4% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 965 150 | 1 202 041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −328 616 | −337 431 | −4 100 | −4 102 | −3 862 | −4 217 | −4 733 | −4 012 | −3 801 | −4 510 | −4 968 | −5 274 | −5 715 | −5 643 | −8 878 | −9 710 | −7 987 |
| EBITDA | 445 351 | 642 951 | −9 111 | −9 392 | −7 989 | −9 075 | −13 103 | −11 062 | −9 646 | −14 176 | −15 443 | −11 292 | −12 010 | −14 181 | −17 541 | −18 957 | −17 550 |
| Depreciation & amort. | −227 017 | −275 645 | −215 | −215 | −202 | −202 | −207 | −214 | −158 | −94 | −101 | −105 | −105 | −105 | −0 | −0 | −0 |
| EBIT | 218 334 | 367 306 | −9 326 | −9 607 | −8 191 | −9 277 | −13 310 | −11 276 | −9 804 | −14 270 | −15 544 | −11 397 | −12 115 | −14 286 | −17 541 | −18 957 | −17 550 |
| Net financials | −814 624 | 571 480 | 412 105 | 12 948 | 10 785 | 11 703 | −33 988 | −12 803 | −702 | 131 891 | −22 939 | −279 303 | −584 | 7 777 | 27 202 | 242 103 | 55 051 |
| Profit before tax | −596 290 | 938 786 | 402 779 | 3 341 | 2 594 | 2 426 | −47 298 | −24 079 | −10 506 | 117 621 | −38 483 | −290 700 | −12 699 | −6 509 | 9 661 | 223 146 | 37 501 |
| Tax | 7 321 | −152 566 | −0 | −0 | −0 | −0 | 131 | −0 | −0 | 19 979 | −0 | −0 | −0 | −0 | −0 | 18 179 | 8 205 |
| Net profit | −603 611 | 1 091 352 | 402 779 | 3 341 | 2 594 | 2 426 | −47 429 | −24 079 | −10 506 | 97 642 | −38 483 | −290 700 | −12 699 | −6 509 | 9 661 | 204 967 | 29 296 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 543 584 | 427 182 | 782 346 | 753 552 | 721 540 | 954 946 | 878 367 | 854 654 | 844 881 | 724 621 | 917 877 | 596 763 | 649 543 | 645 995 | 815 282 | 1 021 063 | 1 069 898 |
| Equity | 406 576 | 1 901 514 | 736 871 | 710 149 | 652 443 | 624 719 | 577 289 | 553 212 | 542 707 | 640 348 | 780 740 | 490 039 | 477 341 | 470 831 | 480 492 | 791 533 | 820 830 |
| Long-term debt | 3 108 633 | 2 893 878 | 44 264 | 42 069 | 38 152 | 296 637 | 297 845 | 298 594 | 299 346 | 51 127 | 136 644 | 105 739 | 171 288 | 165 008 | 332 383 | 193 451 | 232 166 |
| Short-term debt | 106 670 | 469 494 | 954 | 1 167 | 30 906 | 33 530 | 2 978 | 2 848 | 2 828 | 33 146 | 494 | 985 | 914 | 10 155 | 2 409 | 35 890 | 16 902 |
| Total debt | 194 173 | 3 363 372 | 45 218 | 43 236 | 69 058 | 330 167 | 300 823 | 301 442 | 302 174 | 84 273 | 137 138 | 106 724 | 172 202 | 175 163 | 334 792 | 229 341 | 249 068 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GG Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
OS Deputy Member | Deputy Member | 2025 | — | — |
HC Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
JF Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
SS Deputy Member | Deputy Member | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Eidesvik Invest As | Company | 59.9% | 59.9% | 2024 |
Jakob Hatteland Holding As | Company | 4.7% | 4.7% | 2024 |
Caiano Invest As | Company | 2.5% | 2.5% | 2024 |
Helgø Forvaltning As | Company | 2.3% | 2.3% | 2024 |
Vingtor Invest As | Company | 2.3% | 2.3% | 2024 |
Stangeland Holding As | Company | 1.8% | 1.8% | 2024 |
M Eidesvik & Sønner As | Company | 1.7% | 1.7% | 2024 |
Bergtor Investering As | Company | 1.7% | 1.7% | 2024 |
Dunvold Invest As | Company | 1.6% | 1.6% | 2024 |
| Individual | 1.3% | 1.3% | 2022 | |
| Individual | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gitte Gard Talmo | Chief Executive Officer | 0 companies |
| Ole Severin Meling | Deputy Member | 0 companies |
| Helga Cotgrove | Chief Executive Officer | 0 companies |
| Jan Fredrik Meling | Chief Executive Officer | 0 companies |
| Steinar Sætre | Deputy Member | 0 companies |
| Bjørg Marit Eknes | Board of Directors | 0 companies |
| Lauritz Eidesvik | Deputy Chairman | 0 companies |
| John Egil Stangeland | Board of Directors | 0 companies |
| Arne Austreid | Chairman | 0 companies |
| Kjetil Eidesvik | Board of Directors | 0 companies |
| Tore Hettervik | Board of Directors | 0 companies |
| Johnny Olson | Board of Directors | 0 companies |
| Borgny Eidesvik | Board of Directors | 0 companies |
| Børre Lindanger | Board of Directors | 0 companies |
| Petter Lønning | Board of Directors | 0 companies |
| Lars Eidesvik | Board of Directors | 0 companies |
| Kenneth Walland | Chairman | 0 companies |
| Kristine Elisabeth Skeie | Board of Directors | 0 companies |
| Annicken Gann Kildahl | Board of Directors | 0 companies |