| Revenue | NOK 188K | -79% |
| EBITDA | NOK -467K | -272% |
| Net profit | NOK -467K | -320% |
| Total assets | NOK 159K | -78% |
| Equity | NOK 69K | -87% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 302 | 1 265 | 1 318 | 1 471 | 1 518 | 1 482 | 1 407 | 1 397 | 1 434 | 1 400 | 1 378 | 1 358 | 899 | 188 |
| Staff expenses | −463 | −489 | −540 | −637 | −569 | −582 | −549 | −811 | −1 173 | −1 003 | −1 105 | −1 069 | −436 | −621 |
| EBITDA | 493 | 469 | 429 | 541 | 656 | 599 | 573 | 282 | −31 | 92 | −40 | 5 | 271 | −467 |
| Depreciation & amort. | −32 | −32 | −32 | −24 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 461 | 437 | 397 | 517 | 656 | 599 | 573 | 282 | −31 | 92 | −40 | 5 | 271 | −467 |
| Net financials | 22 | 19 | 9 | 18 | 26 | 25 | 21 | 9 | 3 | 1 | 1 | 2 | 1 | 0 |
| Profit before tax | 482 | 455 | 406 | 534 | 682 | 624 | 593 | 292 | −28 | 94 | −39 | 7 | 272 | −467 |
| Tax | 135 | 128 | 114 | 150 | 191 | 175 | 160 | 79 | −7 | 22 | −9 | 1 | 60 | −0 |
| Net profit | 347 | 327 | 292 | 385 | 491 | 449 | 433 | 213 | −21 | 71 | −31 | 5 | 212 | −467 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 282 | 816 | 911 | 849 | 947 | 1 203 | 836 | 922 | 452 | 548 | 452 | 526 | 725 | 159 |
| Equity | 259 | 386 | 179 | 163 | 155 | 154 | 187 | 299 | 278 | 349 | 319 | 324 | 536 | 69 |
| Long-term debt | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 021 | 429 | 732 | 685 | 793 | 1 049 | 649 | 623 | 174 | 199 | 133 | 202 | 189 | 90 |
| Total debt | 1 023 | 429 | 732 | 685 | 793 | 1 049 | 649 | 623 | 174 | 199 | 133 | 202 | 189 | 90 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Deputy Member | Deputy Member | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jostein Pareli Guttormsen | Deputy Member | 0 companies |
| Hermod Arnold Johansen | Chairman | 0 companies |