| Revenue | NOK 2,5M | +74% |
| EBITDA | NOK 1,2M | +228% |
| Net profit | NOK 520K | +135% |
| Total assets | NOK 12,4M | +11% |
| Equity | NOK 2,3M | -7% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 207 | 541 | 659 | 6 587 | 2 657 | 2 723 | 2 638 | 3 072 | 1 964 | 3 435 | 2 237 | 2 942 | 3 334 | 1 426 | 2 484 |
| Staff expenses | −0 | −1 329 | −1 463 | −1 487 | −1 440 | −1 268 | −1 192 | −1 258 | −1 235 | −1 390 | −1 285 | −1 245 | −1 400 | −1 261 | −1 159 | −232 |
| EBITDA | 0 | −1 302 | −3 056 | −4 823 | 2 316 | −911 | −606 | −3 130 | 667 | −580 | 740 | −7 742 | −152 | 493 | −911 | 1 163 |
| Depreciation & amort. | −0 | −86 | −106 | −134 | −351 | −332 | −289 | −288 | −9 621 | −264 | −264 | −282 | −282 | −282 | −282 | −282 |
| EBIT | 0 | −1 389 | −3 162 | −4 957 | 1 964 | −1 243 | −894 | −3 418 | −8 953 | −844 | 475 | −8 025 | −434 | 211 | −1 194 | 881 |
| Net financials | 0 | 3 032 | 2 594 | 2 277 | −201 | −93 | −400 | −415 | 183 | 394 | −322 | 73 | −406 | −214 | −284 | −361 |
| Profit before tax | 0 | 1 643 | −567 | −2 680 | 1 763 | −1 336 | −1 294 | −3 833 | −8 770 | −450 | 153 | −7 952 | −839 | −3 | −1 478 | 520 |
| Tax | −0 | 447 | 12 | 42 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 1 196 | −580 | −2 722 | 1 763 | −1 336 | −1 294 | −3 833 | −8 770 | −450 | 153 | −7 952 | −839 | −3 | −1 478 | 520 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 71 804 | 71 483 | 73 374 | 44 579 | 44 894 | 43 312 | 36 351 | 27 815 | 21 703 | 20 743 | 16 616 | 15 780 | 12 057 | 11 167 | 12 352 |
| Equity | — | 63 211 | 62 631 | 59 909 | 36 312 | 33 777 | 30 883 | 26 050 | 17 280 | 16 830 | 16 983 | 9 031 | 4 589 | 4 586 | 2 476 | 2 297 |
| Long-term debt | 0 | 2 095 | 3 084 | 5 394 | 3 930 | 6 833 | 9 804 | 9 702 | 10 200 | 5 376 | 5 559 | 6 292 | 6 559 | 6 173 | 7 619 | 8 099 |
| Short-term debt | 0 | 6 497 | 5 767 | 8 071 | 4 337 | 4 284 | 2 625 | 600 | 336 | −503 | −1 800 | 1 293 | 4 633 | 1 297 | 1 072 | 1 956 |
| Total debt | 0 | 8 592 | 8 852 | 13 465 | 8 267 | 11 117 | 12 429 | 10 302 | 10 536 | 4 873 | 3 760 | 7 585 | 11 192 | 7 471 | 8 691 | 10 055 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CC Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Camilla Cecilie Underland As | Company | 25.0% | 25.0% | 2022 |
Cornelia Charlotte Underland As | Company | 25.0% | 25.0% | 2022 |
Christine Marie Underland As | Company | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Camilla Cecilie Underland | Deputy Member | 0 companies |
| Ole Andreas Underland | Chairman | 0 companies |