| Revenue | NOK 10,5M | -2% |
| EBITDA | NOK 249K | +479% |
| Net profit | NOK -116K | +66% |
| Total assets | NOK 7,7M | -7% |
| Equity | NOK 4,1M | -9% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 856 | 4 512 | 4 061 | 6 544 | 8 204 | 9 965 | 10 091 | 10 510 | 15 464 | 12 293 | 10 416 | 11 673 | 13 553 | 11 425 | 12 077 | 10 733 | 10 512 |
| Staff expenses | −2 416 | −2 616 | −2 021 | −2 853 | −3 958 | −5 278 | −5 257 | −6 109 | −8 445 | −6 445 | −4 914 | −5 028 | −4 345 | −4 303 | −4 699 | −4 244 | −4 329 |
| EBITDA | 328 | −211 | −47 | 884 | 1 193 | 1 551 | 1 194 | 986 | 1 415 | 6 | 488 | 706 | 768 | 1 389 | 694 | 43 | 249 |
| Depreciation & amort. | −156 | −124 | −76 | −195 | −285 | −341 | −382 | −343 | −375 | −266 | −143 | −130 | −148 | −93 | −114 | −139 | −220 |
| EBIT | 173 | −335 | −122 | 689 | 908 | 1 210 | 812 | 644 | 1 040 | −260 | 345 | 575 | 619 | 1 295 | 580 | −96 | 29 |
| Net financials | −38 | −17 | −14 | −53 | −45 | −43 | −48 | −39 | −185 | −42 | −167 | −11 | −617 | −550 | −234 | −289 | −132 |
| Profit before tax | 135 | −353 | −136 | 636 | 863 | 1 167 | 764 | 604 | 855 | −302 | 177 | 564 | 2 | 745 | 347 | −385 | −103 |
| Tax | 38 | −96 | −10 | 138 | 241 | 339 | 225 | 161 | 226 | −71 | 43 | 124 | 119 | 267 | 103 | −46 | 14 |
| Net profit | 97 | −256 | −126 | 497 | 622 | 828 | 539 | 443 | 629 | −231 | 134 | 440 | −117 | 478 | 244 | −339 | −116 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 782 | 1 234 | 1 321 | 2 354 | 3 303 | 4 957 | 5 298 | 6 511 | 7 406 | 5 137 | 4 704 | 5 400 | 7 798 | 8 704 | 8 331 | 8 226 | 7 688 |
| Equity | 550 | 294 | 168 | 665 | 1 287 | 2 115 | 2 654 | 3 097 | 3 526 | 3 205 | 3 105 | 3 545 | 3 428 | 3 907 | 3 990 | 4 532 | 4 116 |
| Long-term debt | 529 | 398 | 611 | 854 | 653 | 665 | 661 | 862 | 477 | 183 | 2 | 110 | 2 433 | 2 262 | 2 159 | 2 021 | 1 882 |
| Short-term debt | 703 | 542 | 542 | 836 | 1 363 | 2 177 | 1 983 | 2 552 | 3 403 | 1 749 | 1 597 | 1 745 | 1 936 | 2 536 | 2 181 | 1 672 | 1 690 |
| Total debt | 1 232 | 940 | 1 153 | 1 690 | 2 016 | 2 842 | 2 644 | 3 414 | 3 880 | 1 932 | 1 599 | 1 855 | 4 369 | 4 798 | 4 340 | 3 693 | 3 572 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JØ Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jørn-Helge Østvedt | Deputy Member | 0 companies |
| Raymond Bader | Chairman | 0 companies |