| Revenue | NOK 1,6M | +5% |
| EBITDA | NOK 1,5M | +7% |
| Net profit | NOK 715K | +11% |
| Total assets | NOK 6,8M | -4% |
| Equity | NOK 616K | +23% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 006 | 1 092 | 1 106 | 1 139 | 1 223 | 1 331 | 1 357 | 1 366 | 1 437 | 1 531 | 1 604 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −45 | −10 | −10 |
| EBITDA | 979 | 1 057 | 1 099 | 1 131 | 1 200 | 1 324 | 1 278 | 1 259 | 1 270 | 1 360 | 1 460 |
| Depreciation & amort. | −215 | −215 | −215 | −215 | −215 | −215 | −215 | −215 | −217 | −220 | −220 |
| EBIT | 764 | 842 | 884 | 916 | 985 | 1 109 | 1 063 | 1 044 | 1 053 | 1 140 | 1 240 |
| Net financials | −181 | −168 | −166 | −144 | −147 | −149 | −135 | −140 | −228 | −317 | −322 |
| Profit before tax | 583 | 674 | 717 | 772 | 838 | 959 | 928 | 904 | 825 | 823 | 917 |
| Tax | 157 | 161 | 168 | 174 | 182 | 211 | 204 | 199 | 181 | 181 | 202 |
| Net profit | 426 | 513 | 549 | 597 | 656 | 748 | 724 | 705 | 643 | 642 | 715 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 961 | 7 954 | 8 247 | 7 625 | 7 442 | 7 095 | 7 212 | 7 086 | 7 465 | 7 093 | 6 803 |
| Equity | 912 | 1 236 | 1 385 | 1 382 | 1 438 | 186 | 310 | 415 | 458 | 500 | 616 |
| Long-term debt | 5 583 | 5 226 | 4 875 | 4 519 | 4 159 | 3 808 | 3 684 | 3 387 | 6 098 | 5 676 | 5 253 |
| Short-term debt | 1 465 | 1 492 | 1 987 | 1 725 | 1 845 | 3 101 | 3 218 | 3 283 | 909 | 916 | 934 |
| Total debt | 7 048 | 6 718 | 6 862 | 6 243 | 6 004 | 6 909 | 6 902 | 6 670 | 7 006 | 6 592 | 6 187 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Deputy Member | Deputy Member | 2004 | — | — |
GM Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
MC Deputy Member | Deputy Member | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Than As | Company | 50.0% | 50.0% | 2022 |
Cowa As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Karin Olsen | Deputy Member | 0 companies |
| Gunnar Mikael Coward | Chief Executive Officer | 0 companies |
| Marianne Coward | Deputy Member | 0 companies |
| Thor Øystein Olsen | Chairman | 0 companies |