| Revenue | NOK 84,3M | +10% |
| EBITDA | NOK -16,7M | -113% |
| Net profit | NOK 85,3M | -87% |
| Total assets | NOK 6B | +2% |
| Equity | NOK 3,3B | +2% |
| Employees | 36 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 51 599 | 89 330 | 80 949 | 76 379 | 84 340 |
| Staff expenses | −26 384 | −47 167 | −47 783 | −57 502 | −62 354 |
| EBITDA | 1 553 | 2 070 | −6 290 | −7 853 | −16 706 |
| Depreciation & amort. | −3 003 | −5 904 | −5 774 | −5 726 | −5 748 |
| EBIT | −1 450 | −3 834 | −12 064 | −13 579 | −22 454 |
| Net financials | 6 867 | 68 441 | 331 101 | 663 141 | 113 220 |
| Profit before tax | 5 417 | 64 607 | 319 037 | 649 562 | 90 766 |
| Tax | 387 | −936 | 10 252 | 6 408 | 5 422 |
| Net profit | 5 030 | 65 543 | 308 785 | 643 154 | 85 344 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 798 661 | 4 169 551 | 5 291 878 | 5 876 496 | 6 017 457 |
| Equity | 428 835 | 2 112 117 | 2 710 958 | 3 219 295 | 3 280 851 |
| Long-term debt | 1 310 000 | 1 850 000 | 2 154 014 | 2 100 000 | 2 500 222 |
| Short-term debt | 41 659 | 173 744 | 416 833 | 451 372 | 177 969 |
| Total debt | 1 351 659 | 2 023 744 | 2 570 847 | 2 551 372 | 2 678 191 |
| Name | Role | Member since |
|---|---|---|
| Current (13) | ||
KA Deputy Member | Deputy Member | 2023 |
EF Chief Executive Officer | Chief Executive Officer | 2013 |
KL Deputy Member | Deputy Member | 2023 |
PG Deputy Member | Deputy Member | 2025 |
AK Deputy Member | Deputy Member | 2022 |
KL Deputy Member | Deputy Member | 2025 |
AP Deputy Member | Deputy Member | 2022 |
TR Deputy Member | Deputy Member | 2025 |
MO Deputy Member | Deputy Member | 2022 |
RB Deputy Member | Deputy Member | 2025 |
KA Deputy Member | Deputy Member | 2025 |
KV Deputy Member | Deputy Member | 2025 |
LI Deputy Member | Deputy Member | 2025 |
| Former (9) | ||
JK Deputy Member | Deputy Member | 2022 – 2023 |
MK Deputy Member | Deputy Member | 2022 – 2023 |
IY Deputy Member | Deputy Member | 2022 – 2025 |
AO Deputy Member | Deputy Member | 2023 – 2025 |
VS Deputy Member | Deputy Member | 2022 – 2023 |
BF Deputy Member | Deputy Member | 2022 – 2024 |
TP Deputy Member | Deputy Member | 2022 – 2023 |
RB Deputy Member | Deputy Member | 2024 – 2025 |
BS Deputy Member | Deputy Member | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (12) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (13) | ||
| Board of Directors | 2022 – 2023 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2023 – 2025 | |
| Deputy Chairman | 2023 – 2025 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 37.62% | 37.62% | 2024 | |
| Company | 35.6% | 35.6% | 2024 | |
| Individual | 19.93% | 19.93% | 2022 | |
Jämtkraft Ab | Company | 19.93% | 19.93% | 2024 |
| Company | 4.4% | 4.4% | 2024 | |
| Company | 2.45% | 2.45% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Andreas Sletten | Deputy Member | 0 companies |
| Eirik Frantzen | Chief Executive Officer | 0 companies |
| Kurt Lenhard Olsen | Deputy Member | 0 companies |
| Per Gabriel Duveskog | Deputy Member | 0 companies |
| Anita Karlsen | Deputy Member | 0 companies |
| Kristian Lyngli | Deputy Member | 0 companies |
| Jim Kristiansen | Deputy Member | 0 companies |
| Mikal Kristensen | Deputy Member | 0 companies |
| Ann Paula Pedersen | Deputy Member | 0 companies |
| Tord Remi Eidstø | Deputy Member | 0 companies |
| Marit Olsdatter Hienn | Deputy Member | 0 companies |
| Roy-Kristian Beck-Eilefsen | Deputy Member | 0 companies |
| Inger Yvonne Marie Berglin | Deputy Member | 0 companies |
| Andre Olav Olsen | Deputy Member | 0 companies |
| Vidar Solbakken | Deputy Member | 0 companies |
| Kjell Are Johansen | Deputy Member | 0 companies |
| Barbro Fjellheim Holm | Deputy Member | 0 companies |
| Kine Vinje Rinaldo | Deputy Member | 0 companies |
| Tom Petter Werner Anderzén | Deputy Member | 0 companies |
| Roger Brynjulf Mosand | Deputy Member | 0 companies |
| Bård Sommerseth | Deputy Member | 0 companies |
| Lars Ivar Simonsen | Deputy Member | 0 companies |
| Hugo Storø | Board of Directors | 0 companies |
| Kristin Melsnes | Board of Directors | 0 companies |
| Barry Ernst Larsen | Board of Directors | 0 companies |
| Wenche Folberg | Board of Directors | 0 companies |
| Ulf Magnus Larsson | Board of Directors | 0 companies |
| Finn Håkon Jørstad | Chairman | 0 companies |
| Odd Roger Enoksen | Board of Directors | 0 companies |
| Hilde Astrid Svenning | Board of Directors | 0 companies |
| Sture Hellesvik | Board of Directors | 0 companies |
| Trond Chris Husjord | Board of Directors | 0 companies |
| Hugo Thode Hansen | Chairman | 0 companies |
| Preben Kristensen | Board of Directors | 0 companies |
| Erik Hans Brandsma | Board of Directors | 0 companies |
| Birger Holand | Board of Directors | 0 companies |
| Åse Marie Valen Olsen | Board of Directors | 0 companies |
| Synnøve Kristine Bertheussen | Board of Directors | 0 companies |
| Pål Asbjørn Olsen | Board of Directors | 0 companies |
| Else Marie Stenhaug | Board of Directors | 0 companies |
| Leif Korneliussen | Board of Directors | 0 companies |
| Roger Bergersen | Deputy Chairman | 0 companies |
| Marie Lovise Ve | Board of Directors | 0 companies |
| Jostein Eyvind Andreas Fjellvang | Board of Directors | 0 companies |
| Ylva Maria Andersson | Board of Directors | 0 companies |
| Jan Åke Sjölund | Board of Directors | 0 companies |
| Jim Hugo Henriksen | Board of Directors | 0 companies |