| Revenue | NOK 2,2M | +41% |
| EBITDA | NOK 427K | +113% |
| Net profit | NOK 318K | +146% |
| Total assets | NOK 671K | +143% |
| Equity | NOK 517K | +160% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 106 | 3 676 | 1 677 | 2 595 | 1 168 | 1 542 | 1 243 | 1 222 | 4 004 | 3 297 | 983 | 2 524 | 4 116 | 3 094 | 1 128 | 951 | 1 565 | 2 208 |
| Staff expenses | −0 | −520 | −511 | −387 | −636 | −394 | −400 | −13 | −82 | −233 | −562 | −271 | −212 | −205 | −624 | −228 | −367 | −231 | −185 |
| EBITDA | 0 | 94 | 185 | −364 | −43 | −0 | −26 | 99 | −102 | 608 | 8 | −323 | 361 | 477 | 153 | −326 | −216 | 200 | 427 |
| Depreciation & amort. | −0 | −38 | −41 | −80 | −76 | −79 | −61 | −66 | −8 | −4 | −7 | −8 | −13 | −7 | −30 | −31 | −24 | −9 | −0 |
| EBIT | 0 | 56 | 144 | −444 | −119 | −79 | −87 | 32 | −110 | 604 | 1 | −330 | 347 | 470 | 123 | −357 | −240 | 191 | 427 |
| Net financials | 0 | −8 | −7 | −18 | −10 | −12 | −6 | −37 | −42 | −90 | −10 | −44 | −64 | −20 | −38 | −17 | −25 | −25 | −19 |
| Profit before tax | 0 | 48 | 137 | −463 | −129 | −91 | −94 | −5 | −153 | 514 | −10 | −374 | 283 | 449 | 85 | −374 | −265 | 166 | 408 |
| Tax | −0 | 13 | 41 | −129 | −36 | −24 | −20 | −1 | −24 | 131 | 1 | −79 | 63 | 99 | 21 | −82 | −58 | 36 | 90 |
| Net profit | 0 | 35 | 96 | −333 | −93 | −67 | −74 | −4 | −128 | 382 | −10 | −295 | 220 | 350 | 64 | −292 | −207 | 129 | 318 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 459 | 1 454 | 1 397 | 1 498 | 1 301 | 1 269 | 1 155 | 789 | 1 057 | 907 | 889 | 1 166 | 403 | 864 | 479 | 218 | 276 | 671 |
| Equity | — | 748 | 845 | 512 | 534 | 467 | 393 | 389 | 261 | 644 | 633 | 338 | 154 | 504 | 569 | 277 | 70 | 199 | 517 |
| Long-term debt | 0 | −22 | −24 | −12 | 0 | 260 | 214 | 170 | 162 | 188 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 329 | 265 | 379 | 668 | 574 | 662 | 596 | 366 | 225 | 274 | 551 | 1 012 | −101 | 296 | 202 | 149 | 77 | 154 |
| Total debt | 0 | 689 | 585 | 874 | 964 | 834 | 876 | 765 | 528 | 413 | 274 | 551 | 1 012 | −101 | 296 | 202 | 149 | 77 | 154 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 16.0% | 16.0% | 2022 | |
| Individual | 16.0% | 16.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Trond Storebø | Chairman | 0 companies |