| Revenue | NOK 18,2M | +8% |
| EBITDA | NOK 462K | +150% |
| Net profit | NOK 234K | +129% |
| Total assets | NOK 9M | +12% |
| Equity | NOK 1M | +15% |
| Employees | 20 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 18 849 | 23 814 | 20 625 | 16 926 | 18 236 |
| Staff expenses | −11 760 | −13 805 | −13 664 | −12 285 | −12 469 |
| EBITDA | 1 366 | 3 062 | 2 288 | −925 | 462 |
| Depreciation & amort. | −102 | −119 | −108 | −93 | −77 |
| EBIT | 1 264 | 2 943 | 2 180 | −1 019 | 385 |
| Net financials | −45 | −33 | 87 | −16 | −85 |
| Profit before tax | 1 219 | 2 911 | 2 267 | −1 035 | 300 |
| Tax | 273 | 649 | 489 | −224 | 66 |
| Net profit | 946 | 2 262 | 1 778 | −810 | 234 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8 376 | 13 186 | 9 556 | 8 086 | 9 046 |
| Equity | 1 929 | 1 929 | 1 707 | 896 | 1 030 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 448 | 11 257 | 7 850 | 7 189 | 8 016 |
| Total debt | 6 448 | 11 257 | 7 850 | 7 189 | 8 016 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Chairman | 2023 | |
| Board of Directors | 2025 | |
| Former (4) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 51% | 51% | 2024 | |
| Individual | 51% | 51% | 2022 | |
| Company | 49% | 49% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Grønås-Werring | Board of Directors | 0 companies |
| Ylva Elisabeth Grauers Berggren | Board of Directors | 0 companies |
| Alfred Frode Mellemvik | Board of Directors | 0 companies |
| Rune Stiberg-Jamt | Chairman | 0 companies |
| Iselin Bøge Rom | Board of Directors | 0 companies |
| Vegard Solhjem Knutsen | Board of Directors | 0 companies |
| Camilla Nordahl Bang | Board of Directors | 0 companies |
| Kim Møller | Chairman | 0 companies |
| Mona Skaret | Board of Directors | 0 companies |