| Revenue | NOK 3M | +9% |
| EBITDA | NOK 479K | +820% |
| Net profit | NOK 1,4M | -55% |
| Total assets | NOK 19,1M | +2% |
| Equity | NOK 18M | +2% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 471 | 2 278 | 2 334 | 2 382 | 3 347 | 2 516 | 2 541 | 2 879 | 2 686 | 2 314 | 2 439 | 2 627 | 2 446 | 2 712 | 2 543 | 2 731 | 2 990 |
| Staff expenses | −324 | −282 | −339 | −277 | −182 | −105 | −112 | −804 | −1 138 | −958 | −1 032 | −1 017 | −973 | −982 | −1 348 | −1 523 | −1 430 |
| EBITDA | 1 193 | 1 238 | 1 228 | 988 | 2 567 | 1 673 | 1 486 | 1 483 | 771 | 663 | 503 | 629 | 478 | 897 | 265 | 52 | 479 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −26 | −62 | −63 | −84 | −128 | −102 | −213 | −250 | −44 | −0 | −0 |
| EBIT | 1 193 | 1 238 | 1 228 | 988 | 2 567 | 1 673 | 1 460 | 1 421 | 709 | 579 | 374 | 526 | 265 | 647 | 221 | 52 | 479 |
| Net financials | −874 | −956 | −1 000 | −925 | −963 | −870 | −55 | 1 387 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 986 | 989 |
| Profit before tax | 319 | 282 | 228 | 62 | 1 604 | 803 | 1 405 | 2 808 | 22 471 | 8 005 | 18 277 | 2 565 | 1 296 | 8 678 | 209 | 3 039 | 1 468 |
| Tax | 90 | 80 | 63 | 18 | 449 | 217 | 249 | 275 | 184 | 171 | 185 | 138 | 72 | 204 | 46 | 28 | 104 |
| Net profit | 230 | 202 | 165 | 45 | 1 155 | 586 | 1 157 | 2 533 | 22 288 | 7 833 | 18 091 | 2 428 | 1 224 | 8 474 | 163 | 3 011 | 1 364 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26 600 | 26 611 | 26 841 | 26 270 | 24 370 | 23 071 | 23 277 | 22 142 | 30 387 | 23 470 | 28 513 | 21 082 | 21 510 | 23 822 | 18 864 | 18 647 | 19 073 |
| Equity | 935 | 1 137 | 1 302 | 1 347 | 2 502 | 3 088 | 4 245 | 6 428 | 9 745 | 15 579 | 19 370 | 19 798 | 21 022 | 19 496 | 17 659 | 17 669 | 18 033 |
| Long-term debt | 0 | 0 | 0 | 0 | 20 344 | 18 965 | 16 937 | 14 265 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 16 |
| Short-term debt | 3 733 | 3 888 | 3 456 | 3 444 | 1 524 | 1 018 | 2 095 | 1 449 | 8 535 | 2 081 | 9 057 | 1 250 | 432 | 4 286 | 1 180 | 958 | 1 024 |
| Total debt | 25 666 | 25 474 | 25 538 | 24 923 | 21 868 | 19 983 | 19 032 | 15 714 | 20 642 | 7 891 | 9 143 | 1 284 | 488 | 4 326 | 1 205 | 978 | 1 040 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Deputy Member | Deputy Member | 2004 | — | — |
AL Accountant | Accountant | 2014 | — | — |
AG Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kjell Johan Håseth | Deputy Member | 0 companies |
| Angel Lai Sim Wing | Accountant | 0 companies |
| Anders Gunnar Håseth | Chief Executive Officer | 0 companies |
| Lilly Elida Skailand Håseth | Board of Directors | 0 companies |