| Revenue | NOK 19M | +23% |
| EBITDA | NOK 4,9M | +24% |
| Net profit | NOK 3,8M | +27% |
| Total assets | NOK 9,1M | +15% |
| Equity | NOK 364K | -13% |
| Employees | 15 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 113 | 4 746 | 7 127 | 7 732 | 7 574 | 7 809 | 9 119 | 11 917 | 13 278 | 12 421 | 12 916 | 14 299 | 16 297 | 18 712 | 14 924 | 15 511 | 19 015 |
| Staff expenses | −1 048 | −2 865 | −4 344 | −4 819 | −4 371 | −4 477 | −5 129 | −6 474 | −6 047 | −6 736 | −7 274 | −8 372 | −8 993 | −10 592 | −9 636 | −9 327 | −11 642 |
| EBITDA | −749 | 1 046 | 1 629 | 1 698 | 1 815 | 2 213 | 2 747 | 3 981 | 5 504 | 4 118 | 4 025 | 4 228 | 5 277 | 5 849 | 3 117 | 3 971 | 4 915 |
| Depreciation & amort. | −0 | −7 | −26 | −34 | −58 | −80 | −79 | −61 | −41 | −24 | −0 | −29 | −59 | −72 | −105 | −120 | −103 |
| EBIT | −749 | 1 040 | 1 603 | 1 663 | 1 758 | 2 133 | 2 667 | 3 920 | 5 463 | 4 093 | 4 025 | 4 199 | 5 218 | 5 777 | 3 012 | 3 851 | 4 811 |
| Net financials | 62 | 2 | 20 | −29 | −29 | −6 | 11 | 18 | 2 | −2 | −2 | 103 | 1 | 73 | 40 | 70 | 159 |
| Profit before tax | −687 | 1 041 | 1 623 | 1 635 | 1 728 | 2 127 | 2 678 | 3 938 | 5 465 | 4 091 | 4 023 | 4 302 | 5 218 | 5 850 | 3 053 | 3 920 | 4 970 |
| Tax | −190 | 293 | 451 | 461 | 475 | 598 | 736 | 1 095 | 1 400 | 991 | 946 | 961 | 1 150 | 1 295 | 679 | 896 | 1 122 |
| Net profit | −497 | 749 | 1 172 | 1 174 | 1 253 | 1 529 | 1 943 | 2 843 | 4 065 | 3 100 | 3 077 | 3 341 | 4 068 | 4 555 | 2 374 | 3 024 | 3 848 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 712 | 2 213 | 4 078 | 4 236 | 4 298 | 4 264 | 5 171 | 7 201 | 8 634 | 6 954 | 7 287 | 7 447 | 9 042 | 9 954 | 6 161 | 7 948 | 9 137 |
| Equity | 110 | 369 | 440 | 444 | 447 | 376 | 419 | 462 | 477 | 477 | 364 | 365 | 363 | 368 | 392 | 416 | 364 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 600 | 1 840 | 3 154 | 3 334 | 3 418 | 3 888 | 4 752 | 6 739 | 8 158 | 6 477 | 6 923 | 7 082 | 8 679 | 9 586 | 5 769 | 7 532 | 8 773 |
| Total debt | 602 | 1 844 | 3 637 | 3 792 | 3 852 | 3 888 | 4 752 | 6 739 | 8 158 | 6 477 | 6 923 | 7 082 | 8 679 | 9 586 | 5 769 | 7 532 | 8 773 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NM Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
ØP Deputy Member | Deputy Member | 2019 | — | — |
PR Deputy Member | Deputy Member | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nordic Corporate Bank Asa | Company | 49.9% | 49.9% | 2024 |
| Individual | 40.0% | 40.0% | 2022 | |
Brambani Holding As | Company | 21.0% | 21.0% | 2024 |
| Individual | 17.6% | 17.6% | 2024 | |
Bmj Holding As | Company | 6.5% | 6.5% | 2024 |
Dyve & Partnere Eiendomsmegling As | Company | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ngoc Mai Phan | Chief Executive Officer | 0 companies |
| Øyvind Precht-Jensen | Deputy Member | 0 companies |
| Petter Rønes | Deputy Member | 0 companies |
| Ole Gunnar Tandberg | Chairman | 0 companies |
| Camilla Precht Brambani | Board of Directors | 0 companies |