| Revenue | NOK 2,5M | +1% |
| EBITDA | NOK 1,2M | -4% |
| Net profit | NOK 960K | -1% |
| Total assets | NOK 3M | +44% |
| Equity | NOK 428K | -71% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 15 | 16 | 16 | 0 | 0 | 0 | 0 | 870 | 1 674 | 1 971 | 2 151 | 1 840 | 1 494 | 2 785 | 2 847 | 1 721 | 2 501 | 2 530 |
| Staff expenses | −0 | −0 | −2 | −0 | −0 | −0 | −0 | −0 | −60 | −492 | −821 | −825 | −749 | −829 | −842 | −827 | −811 | −1 015 | −1 067 |
| EBITDA | 0 | −56 | −85 | −41 | −70 | −92 | −57 | −44 | 424 | 1 031 | 980 | 1 137 | 884 | 534 | 1 803 | 1 886 | 690 | 1 239 | 1 187 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −56 | −85 | −41 | −70 | −92 | −57 | −44 | 424 | 1 031 | 980 | 1 137 | 884 | 534 | 1 803 | 1 886 | 690 | 1 239 | 1 187 |
| Net financials | 0 | −28 | 892 | −16 | 1 840 | 1 479 | 1 494 | 1 500 | −359 | 0 | −0 | 0 | 0 | 1 | 1 | −1 | 254 | 0 | 45 |
| Profit before tax | 0 | −84 | 808 | −57 | 1 770 | 1 387 | 1 438 | 1 456 | 65 | 1 031 | 980 | 1 138 | 884 | 534 | 1 804 | 1 885 | 944 | 1 239 | 1 232 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 233 | 238 | 263 | 194 | 118 | 398 | 415 | 155 | 272 | 272 |
| Net profit | 0 | −84 | 808 | −57 | 1 770 | 1 387 | 1 438 | 1 456 | 65 | 798 | 742 | 875 | 689 | 417 | 1 406 | 1 470 | 789 | 966 | 960 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 140 | 1 961 | 1 400 | 3 172 | 2 458 | 2 360 | 2 360 | 970 | 1 465 | 1 295 | 1 686 | 1 682 | 1 375 | 2 563 | 2 554 | 1 791 | 2 091 | 3 005 |
| Equity | — | 1 130 | 1 438 | 1 381 | 1 051 | 246 | 884 | 840 | 205 | 103 | 205 | 430 | 519 | 436 | 242 | 512 | 501 | 1 467 | 428 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 656 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 9 | 523 | 19 | 2 121 | 2 212 | 820 | 1 520 | 765 | 1 362 | 1 090 | 1 257 | 1 163 | 939 | 2 322 | 2 041 | 1 290 | 624 | 2 577 |
| Total debt | 0 | 9 | 523 | 19 | 2 121 | 2 212 | 1 476 | 1 520 | 765 | 1 362 | 1 090 | 1 257 | 1 163 | 939 | 2 322 | 2 041 | 1 290 | 624 | 2 577 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Elin Myklebust Pollard | Deputy Member | 0 companies |
| Beate Harriet Dybevik | Board of Directors | 0 companies |
| Robert Graeme Dick | Chairman | 0 companies |