| Revenue | NOK 10,9M | +7% |
| EBITDA | NOK -8,7M | -22% |
| Net profit | NOK -11,6M | -7% |
| Total assets | NOK 38,5M | +2% |
| Equity | NOK 5,2M | -59% |
| Employees | 4 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 19 918 | 8 424 | 13 500 | 10 109 | 10 854 |
| Staff expenses | −4 070 | −4 141 | −7 396 | −6 794 | −9 503 |
| EBITDA | −521 | −4 736 | −3 487 | −7 132 | −8 684 |
| Depreciation & amort. | −1 650 | −1 445 | −1 676 | −1 865 | −1 974 |
| EBIT | −2 171 | −6 181 | −5 163 | −8 997 | −10 657 |
| Net financials | −737 | −1 125 | −1 680 | −1 847 | −924 |
| Profit before tax | −2 908 | −7 307 | −6 843 | −10 844 | −11 581 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −2 908 | −7 307 | −6 843 | −10 844 | −11 581 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 14 173 | 12 291 | 12 235 | 37 724 | 38 545 |
| Equity | −6 059 | −13 366 | −20 209 | 12 597 | 5 166 |
| Long-term debt | 4 031 | 3 225 | 2 956 | 3 488 | 10 317 |
| Short-term debt | 16 001 | 22 432 | 29 488 | 21 639 | 23 062 |
| Total debt | 20 032 | 25 657 | 32 444 | 25 127 | 33 380 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CJ Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
BH Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
YS Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (6) | ||
| Board of Directors | 2023 – 2023 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 96.27% | 96.27% | 2022 | |
| Company | 1.1% | 1.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Henry Maarud | Chief Executive Officer | 0 companies |
| Yngve Solvang | Chief Executive Officer | 0 companies |
| Clayton John Vickers | Chief Executive Officer | 0 companies |
| Andrea Lucia Vallejo Galarza | Board of Directors | 0 companies |
| Tor-Egil Strand | Board of Directors | 0 companies |
| Rune Sørum | Chairman | 0 companies |
| Leif Rune Rinnan | Board of Directors | 0 companies |
| Jan Magne Heggelund | Chairman | 0 companies |
| Sverre Kolbjørn Slåttsveen | Board of Directors | 0 companies |
| Rolf Theodor Roderburg | Board of Directors | 0 companies |
| Michelle Meeder | Board of Directors | 0 companies |
| Jennifer Louise Shaw | Chairman | 0 companies |