| Revenue | NOK 13M | -4% |
| EBITDA | NOK 11,3M | -5% |
| Net profit | NOK 5,8M | -15% |
| Total assets | NOK 58,5M | -3% |
| Equity | NOK 6,8M | -7% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 099 | 6 432 | 6 473 | 22 918 | 9 749 | 11 845 | 12 162 | 12 406 | 11 988 | 10 550 | 11 155 | 11 680 | 11 885 | 10 171 | 12 193 | 13 479 | 12 952 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 5 783 | 6 062 | 5 998 | 22 236 | 9 418 | 11 307 | 11 832 | 11 260 | 10 268 | 8 616 | 9 098 | 9 962 | 10 668 | 8 808 | 10 050 | 11 968 | 11 338 |
| Depreciation & amort. | −907 | −907 | −907 | −907 | −1 184 | −1 234 | −1 234 | −1 234 | −1 237 | −1 394 | −1 628 | −1 884 | −1 920 | −2 080 | −2 093 | −2 018 | −2 013 |
| EBIT | 4 876 | 5 155 | 5 091 | 21 329 | 8 234 | 10 074 | 10 598 | 10 026 | 9 031 | 7 222 | 7 471 | 8 078 | 8 748 | 6 728 | 7 957 | 9 950 | 9 325 |
| Net financials | −3 520 | −2 086 | −1 782 | −1 352 | −2 101 | −2 967 | −574 | −2 404 | −2 397 | −2 221 | −2 096 | −1 986 | −2 328 | −2 144 | −1 265 | −1 205 | −1 921 |
| Profit before tax | 1 355 | 3 069 | 3 309 | 19 977 | 6 133 | 7 107 | 10 024 | 7 622 | 6 634 | 5 001 | 5 375 | 6 092 | 6 421 | 4 584 | 6 693 | 8 745 | 7 404 |
| Tax | 379 | 861 | 928 | 5 594 | 1 717 | 1 923 | 2 707 | 1 836 | 1 524 | 1 065 | 1 094 | 1 281 | 1 353 | 949 | 1 443 | 1 924 | 1 629 |
| Net profit | 976 | 2 208 | 2 381 | 14 384 | 4 416 | 5 184 | 7 318 | 5 786 | 5 111 | 3 936 | 4 281 | 4 812 | 5 067 | 3 635 | 5 250 | 6 821 | 5 775 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 59 003 | 55 780 | 53 431 | 48 010 | 55 453 | 60 434 | 74 438 | 69 437 | 66 429 | 58 408 | 57 900 | 58 180 | 58 196 | 56 336 | 58 555 | 60 114 | 58 490 |
| Equity | 1 582 | 3 790 | 5 343 | 6 184 | 6 798 | 7 340 | 7 697 | 6 276 | 6 084 | 6 647 | 7 742 | 7 970 | 8 043 | 8 051 | 7 797 | 7 369 | 6 844 |
| Long-term debt | 57 012 | 51 541 | 46 676 | 22 900 | 41 692 | 41 810 | 54 158 | 51 094 | 47 866 | 44 883 | 43 017 | 43 005 | 42 950 | 42 876 | 42 766 | 42 646 | 42 497 |
| Short-term debt | 409 | 448 | 1 413 | 18 926 | 6 963 | 11 284 | 12 583 | 12 068 | 12 479 | 6 878 | 7 141 | 7 204 | 7 203 | 5 410 | 7 992 | 10 099 | 9 148 |
| Total debt | 57 421 | 51 989 | 48 088 | 41 826 | 48 655 | 53 094 | 66 741 | 63 162 | 60 345 | 51 761 | 50 159 | 50 210 | 50 153 | 48 285 | 50 758 | 52 745 | 51 645 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Boreal Norge As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Joakim Dyrstad Halvorsen | Chairman | 0 companies |
| Sven Kloster Olsen | Chairman | 0 companies |
| Vigdis Foldøy | Chairman | 0 companies |
| Reidar Nilsen | Board of Directors | 0 companies |
| Katrine Voll | Board of Directors | 0 companies |