| Revenue | NOK 900K | +7% |
| EBITDA | NOK 482K | -35% |
| Net profit | NOK 302K | -40% |
| Total assets | NOK 3,7M | -26% |
| Equity | NOK 2,4M | -2% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 538 | 572 | 572 | 572 | 572 | 0 | 572 | 572 | 572 | 572 | 572 | 572 | 572 | 840 | 840 | 840 | 900 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 472 | 518 | 48 | 489 | 486 | 0 | 446 | 431 | 507 | 510 | 497 | 373 | 503 | 759 | 761 | 741 | 482 |
| Depreciation & amort. | −0 | −107 | −119 | −119 | −119 | −119 | −0 | −119 | −119 | −119 | −119 | −119 | −119 | −119 | −119 | −119 | −119 | −119 |
| EBIT | 0 | 365 | 399 | −71 | 370 | 367 | 0 | 327 | 312 | 388 | 391 | 378 | 254 | 384 | 640 | 642 | 622 | 363 |
| Net financials | 0 | −149 | −175 | −168 | −174 | −164 | 0 | −106 | −127 | −129 | −119 | −114 | −104 | −96 | 2 | 9 | 21 | 24 |
| Profit before tax | 0 | 216 | 225 | −239 | 196 | 203 | 0 | 221 | 185 | 259 | 273 | 264 | 151 | 288 | 642 | 651 | 643 | 387 |
| Tax | −0 | 61 | 63 | −67 | 55 | 57 | −0 | 60 | 52 | 66 | 67 | 63 | 33 | 63 | 141 | 143 | 141 | 85 |
| Net profit | 0 | 156 | 162 | −172 | 141 | 147 | 0 | 161 | 133 | 193 | 205 | 201 | 118 | 224 | 500 | 507 | 502 | 302 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 5 342 | 5 305 | 5 029 | 5 552 | 5 974 | — | 6 646 | 6 947 | 7 321 | 7 693 | 8 055 | 8 291 | 3 650 | 4 122 | 4 258 | 4 947 | 3 665 |
| Equity | — | 773 | 934 | 956 | 903 | 1 050 | — | 1 349 | 1 482 | 1 675 | 1 880 | 2 081 | 2 199 | 2 267 | 2 378 | 2 417 | 2 451 | 2 399 |
| Long-term debt | 0 | 4 162 | 4 149 | 4 066 | 4 531 | 4 735 | 0 | 5 121 | 5 300 | 5 459 | 5 623 | 5 792 | 5 965 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 408 | 222 | 6 | 118 | 189 | 0 | 175 | 164 | 187 | 190 | 182 | 126 | 1 383 | 1 744 | 1 841 | 2 496 | 1 266 |
| Total debt | 0 | 4 570 | 4 371 | 4 072 | 4 649 | 4 924 | 0 | 5 296 | 5 465 | 5 646 | 5 812 | 5 974 | 6 092 | 1 383 | 1 744 | 1 841 | 2 496 | 1 266 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
C.S Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Torgersen | Chief Executive Officer | 0 companies |
| Cathrine Søberg | Chairman | 0 companies |