Riskpilot← Back to searchSign inGet full accessSEM APOTEK AS
ASActiveOrg 986963030Gotaasalleen 9, 2050 JessheimRetail sale of pharmaceutical products · NACE 4773Est. 20040 employees
Revenue 2023
NOK 26,2M
+14% vs 2022
EBITDA margin
5.5%
+288% vs 2022
Equity ratio
16.1%
Financial strength
Net profit 2023
NOK 1,2M
+293% vs 2022
| Revenue | NOK 26,2M | +14% |
| EBITDA | NOK 1,4M | +288% |
| Net profit | NOK 1,2M | +293% |
| Total assets | NOK 7,9M | +121% |
| Equity | NOK 1,3M | +1015% |
| Employees | 0 | — |
Legal name
SEM APOTEK AS
Org number
986963030
Legal form
Aksjeselskap
NACE code
4773 · Retail sale of pharmaceutical products
Founded
16. juni 2004
Share capital
NOK 100 000
Employees
0
VAT registered
No
Audit selected
No
Last report
2023-12-31
Financial year
January – December
Signatory rights
To styremedlemmer i fellesskap.
Company purpose
Eie og drive apotek og alt hva hermed står i forbindelse.
Address
Gotaasalleen 9, 2050 Jessheim
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 13 774 | 16 739 | 18 222 | 16 851 | 16 627 | 16 553 | 17 239 | 19 397 | 20 372 | 20 425 | 20 073 | 19 336 | 22 491 | 24 600 | 22 913 | 26 209 |
| Staff expenses | −0 | −1 982 | −2 561 | −2 881 | −2 785 | −2 955 | −3 019 | −3 393 | −3 560 | −3 732 | −4 014 | −3 849 | −3 467 | −3 598 | −3 686 | −4 027 | −3 957 |
| EBITDA | 0 | 926 | 1 297 | 1 268 | 803 | 752 | 644 | 659 | 750 | 767 | 920 | 636 | 443 | 1 206 | 1 419 | 370 | 1 439 |
| Depreciation & amort. | −0 | −158 | −223 | −267 | −265 | −207 | −195 | −121 | −40 | −42 | −43 | −43 | −34 | −16 | −15 | −17 | −19 |
| EBIT | 0 | 768 | 1 074 | 1 001 | 538 | 544 | 450 | 538 | 710 | 725 | 877 | 593 | 408 | 1 190 | 1 404 | 353 | 1 420 |
| Net financials | 0 | 2 | 21 | 11 | 22 | 19 | 27 | 24 | 26 | 11 | 23 | 25 | 18 | 20 | 21 | 27 | 65 |
| Profit before tax | 0 | 770 | 1 095 | 1 013 | 561 | 564 | 477 | 562 | 737 | 735 | 901 | 619 | 426 | 1 210 | 1 425 | 380 | 1 485 |
| Tax | −0 | 216 | 307 | 285 | 157 | 158 | 136 | 153 | 204 | 187 | 219 | 144 | 95 | 284 | 310 | 84 | 323 |
| Net profit | 0 | 554 | 788 | 728 | 404 | 406 | 341 | 409 | 533 | 549 | 682 | 474 | 331 | 926 | 1 115 | 296 | 1 162 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 972 | 5 324 | 4 183 | 3 304 | 3 155 | 3 064 | 3 275 | 5 366 | 4 062 | 5 785 | 3 223 | 3 365 | 4 246 | 4 980 | 3 597 | 7 944 |
| Equity | — | 297 | 526 | 414 | 339 | 325 | 310 | 314 | 316 | 265 | 197 | 121 | 103 | 104 | 108 | 114 | 1 276 |
| Long-term debt | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 2 675 | 4 796 | 3 770 | 2 964 | 2 830 | 2 755 | 2 962 | 5 050 | 3 797 | 5 588 | 3 102 | 3 263 | 4 143 | 4 871 | 3 483 | 6 668 |
| Total debt | 0 | 2 675 | 4 799 | 3 770 | 2 964 | 2 830 | 2 755 | 2 962 | 5 050 | 3 797 | 5 588 | 3 102 | 3 263 | 4 143 | 4 871 | 3 483 | 6 668 |
EBITDA margin
5.5%
This company
15.8%
Market median
-65% vs market
20072023
Equity ratio
16.1%
This company
38.2%
Market median
-58% vs market
20072023
Return on equity
91.0%
This company
18.4%
Market median
+395% vs market
20072023
Net profit margin
4.4%
This company
8.1%
Market median
-46% vs market
20072023
Asset turnover
3.30×
This company
1.12×
Market median
+195% vs market
20072023
Debt / equity
5.22×
This company
0.62×
Market median
-742% vs market
20072023
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via Brønnøysundsregistrene · Period 2012-01-01 – 2012-12-31
- Annual report 2011Filed via Brønnøysundsregistrene · Period 2011-01-01 – 2011-12-31
- Annual report 2010Filed via Brønnøysundsregistrene · Period 2010-01-01 – 2010-12-31
- Annual report 2009Filed via Brønnøysundsregistrene · Period 2009-01-01 – 2009-12-31
- Annual report 2008Filed via Brønnøysundsregistrene · Period 2008-01-01 – 2008-12-31
- Annual report 2007Filed via Brønnøysundsregistrene · Period 2007-01-01 – 2007-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VH Contact Person | Contact Person | 2024 | — | — |
KK Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Frogner Apotekdrift As | Company | 66.0% | 66.0% | 2023 |
Norsk Medisinaldepot As | Company | 34.0% | 34.0% | 2023 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Mckesson Norway Holding As
SEM APOTEK AS Board members of SEM APOTEK AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Vegard Hoff | Contact Person | 0 companies |
| Karianne Kjos Ødegård | Chief Executive Officer | 0 companies |
| Morten Frogner | Chairman | 0 companies |
| Michael Roland Ecker | Chairman | 0 companies |
| Jan Arne Frogner | Board of Directors | 0 companies |
| Kurt Leon Haga | Board of Directors | 0 companies |
| Atle Martin Haug | Board of Directors | 0 companies |
| Johan Fredrik Balstad | Board of Directors | 0 companies |