| Revenue | NOK 273K | +31% |
| EBITDA | NOK 43K | -15% |
| Net profit | NOK 39K | -7% |
| Total assets | NOK 300K | -4% |
| Equity | NOK 231K | +20% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 235 | 299 | 186 | 219 | 260 | 239 | 279 | 321 | 308 | 316 | 185 | 167 | 99 | 122 | 187 | 209 | 273 |
| Staff expenses | −23 | −26 | −20 | −12 | −19 | −24 | −19 | −24 | −34 | −18 | −19 | −12 | −3 | −3 | −16 | −11 | −22 |
| EBITDA | 9 | 16 | 5 | 6 | 21 | −20 | −27 | −16 | −9 | −1 | 16 | −13 | 4 | 24 | 53 | 50 | 43 |
| Depreciation & amort. | −19 | −19 | −19 | −25 | −17 | −11 | −5 | 0 | −3 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −9 | −3 | −13 | −18 | 4 | −31 | −32 | −16 | −13 | −2 | 16 | −13 | 4 | 24 | 53 | 50 | 43 |
| Net financials | 2 | 0 | 0 | 0 | 0 | 1 | 4 | 2 | −1 | 1 | 1 | 1 | 1 | 0 | 1 | 4 | 8 |
| Profit before tax | −7 | −2 | −13 | −18 | 5 | −30 | −29 | −14 | −14 | −1 | 17 | −12 | 5 | 25 | 54 | 54 | 50 |
| Tax | −1 | −1 | −4 | −5 | 1 | −8 | −8 | −2 | −2 | 1 | 5 | −3 | 1 | 5 | 12 | 12 | 11 |
| Net profit | −6 | −2 | −9 | −13 | 3 | −22 | −21 | −12 | −12 | −2 | 12 | −9 | 4 | 19 | 42 | 42 | 39 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 243 | 247 | 200 | 190 | 186 | 176 | 246 | 195 | 230 | 210 | 148 | 108 | 149 | 207 | 190 | 311 | 300 |
| Equity | 172 | 170 | 161 | 148 | 152 | 129 | 108 | 96 | 84 | 82 | 95 | 85 | 89 | 108 | 150 | 192 | 231 |
| Long-term debt | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 107 | 51 |
| Short-term debt | 69 | 75 | 39 | 42 | 35 | 47 | 138 | 99 | 146 | 128 | 53 | 23 | 60 | 99 | 40 | 12 | 18 |
| Total debt | 71 | 77 | 39 | 42 | 35 | 47 | 138 | 99 | 146 | 128 | 53 | 23 | 60 | 99 | 40 | 119 | 69 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 16.7% | 16.7% | 2023 | |
| Individual | 16.7% | 16.7% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Kristen Sand Holst | Chairman | 0 companies |
| Inger Marie Holst | Board of Directors | 0 companies |