| Revenue | NOK 491K | -20% |
| EBITDA | NOK 209K | -50% |
| Net profit | NOK 57K | -60% |
| Total assets | NOK 1,1M | +1% |
| Equity | NOK -106K | +89% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 5 702 | 7 453 | 8 960 | 7 900 | 6 404 | 5 861 | 7 339 | 6 440 | 7 153 | 9 017 | 8 485 | 10 762 | 3 936 | 866 | 722 | 615 | 491 |
| Staff expenses | −0 | −683 | −960 | −1 072 | −1 290 | −1 407 | −1 531 | −1 742 | −813 | −1 013 | −1 094 | −1 512 | −3 919 | −1 551 | −19 | −0 | −0 | −0 |
| EBITDA | 0 | −49 | 142 | 368 | 76 | 51 | −441 | −101 | −107 | −1 332 | 411 | −479 | −31 | −768 | 358 | 509 | 413 | 209 |
| Depreciation & amort. | −0 | −74 | −92 | −66 | −116 | −170 | −185 | −146 | −142 | −116 | −93 | −123 | −199 | −257 | −241 | −217 | −189 | −151 |
| EBIT | 0 | −122 | 50 | 302 | −40 | −118 | −626 | −247 | −249 | −1 448 | 319 | −602 | −230 | −1 025 | 117 | 292 | 225 | 58 |
| Net financials | 0 | −104 | −73 | −64 | −61 | −71 | −134 | −140 | −149 | −139 | −228 | −137 | −130 | −265 | −155 | −152 | −82 | −1 |
| Profit before tax | 0 | −227 | −23 | 239 | −101 | −189 | −760 | −387 | −398 | −1 587 | 90 | −739 | −360 | −1 290 | −38 | 140 | 143 | 57 |
| Tax | −0 | 52 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −278 | −23 | 239 | −101 | −189 | −760 | −387 | −398 | −1 587 | 90 | −739 | −360 | −1 290 | −38 | 140 | 143 | 57 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 883 | 2 512 | 2 189 | 2 715 | 2 466 | 2 902 | 2 752 | 2 135 | 1 208 | 1 072 | 2 093 | 4 279 | 1 512 | 1 106 | 781 | 1 089 | 1 098 |
| Equity | — | 1 050 | 1 026 | 1 265 | 1 164 | 974 | 214 | −173 | 145 | −1 442 | −1 352 | 409 | 49 | −1 241 | −1 279 | −1 139 | −996 | −106 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 200 | 200 | 300 | 300 | 0 | 760 | 709 | 560 | 400 | 1 000 | 1 000 |
| Short-term debt | 0 | 1 555 | 1 461 | 899 | 1 551 | 1 492 | 2 688 | 2 725 | 1 791 | 2 350 | 2 124 | 1 684 | 3 470 | 2 045 | 1 825 | 1 520 | 1 085 | 204 |
| Total debt | 0 | 1 834 | 1 486 | 924 | 1 551 | 1 492 | 2 688 | 2 925 | 1 991 | 2 650 | 2 424 | 1 684 | 4 230 | 2 753 | 2 385 | 1 920 | 2 085 | 1 204 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bofisk As | Company | 26.0% | 26.0% | 2022 |
John Greger As | Company | 22.0% | 22.0% | 2022 |
| Individual | 18.0% | 18.0% | 2022 | |
Vestfjord Marine As | Company | 8.0% | 8.0% | 2022 |
| Individual | 4.0% | 4.0% | 2022 | |
Coop Helligvær Sa | Company | 2.0% | 2.0% | 2022 |
| Individual | 2.0% | 2.0% | 2022 | |
| Individual | 2.0% | 2.0% | 2022 | |
| Individual | 2.0% | 2.0% | 2022 | |
Nordlys Forsikring Gjensidig | Company | 2.0% | 2.0% | 2022 |
| Individual | 1.4% | 1.4% | 2022 | |
| Individual | 1.4% | 1.4% | 2022 | |
| Individual | 1.2% | 1.2% | 2022 | |
| Individual | 1.2% | 1.2% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Johnny Tvenning Greger | Board of Directors | 0 companies |
| Stig Karlsen | Chairman | 0 companies |
| Harald Lorentzen | Board of Directors | 0 companies |