| Revenue | NOK 6,4M | +32% |
| EBITDA | NOK 1,2M | -52% |
| Net profit | NOK 640K | -60% |
| Total assets | NOK 11M | +25% |
| Equity | NOK 6,6M | +11% |
| Employees | 11 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 046 | 3 181 | 2 412 | 1 699 | 1 809 | 1 979 | 2 169 | 2 374 | 2 429 | 2 948 | 3 307 | 3 120 | 2 858 | 5 576 | 4 268 | 4 839 | 6 391 |
| Staff expenses | −924 | −649 | −668 | −248 | −45 | −106 | −284 | −316 | −257 | −503 | −793 | −371 | −399 | −571 | −492 | −304 | −863 |
| EBITDA | 267 | 591 | 16 | 210 | 451 | 348 | 497 | 280 | 774 | 271 | 712 | 818 | 747 | 1 696 | 1 777 | 2 467 | 1 191 |
| Depreciation & amort. | −183 | −175 | −250 | −208 | −195 | −196 | −210 | −250 | −261 | −287 | −498 | −459 | −442 | −416 | −369 | −361 | −367 |
| EBIT | 84 | 416 | −234 | 2 | 256 | 152 | 286 | 30 | 512 | −16 | 214 | 359 | 306 | 1 280 | 1 408 | 2 106 | 824 |
| Net financials | −16 | −10 | −9 | −8 | −1 | 16 | 19 | 18 | 12 | 14 | 4 | 6 | −19 | −60 | −35 | −33 | −2 |
| Profit before tax | 68 | 406 | −242 | −5 | 254 | 168 | 306 | 48 | 525 | −3 | 219 | 365 | 286 | 1 220 | 1 373 | 2 073 | 821 |
| Tax | 23 | 113 | −46 | −0 | 46 | 46 | 82 | 6 | 130 | 1 | 89 | 42 | 84 | 260 | 293 | 456 | 182 |
| Net profit | 46 | 292 | −196 | −5 | 208 | 122 | 223 | 42 | 395 | −4 | 130 | 323 | 202 | 960 | 1 079 | 1 617 | 640 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 034 | 2 334 | 2 048 | 1 737 | 2 106 | 2 382 | 2 609 | 2 176 | 2 550 | 2 134 | 2 855 | 3 309 | 4 540 | 6 045 | 6 736 | 8 790 | 10 972 |
| Equity | 526 | 818 | 622 | 617 | 825 | 948 | 1 171 | 1 212 | 1 607 | 1 603 | 1 733 | 2 056 | 2 258 | 3 218 | 4 297 | 5 914 | 6 554 |
| Long-term debt | 0 | 0 | 0 | 0 | 47 | 37 | 57 | 42 | 22 | 0 | 0 | 42 | 0 | 1 279 | 977 | 671 | 397 |
| Short-term debt | 1 042 | 1 142 | 1 226 | 1 049 | 1 234 | 1 398 | 1 381 | 922 | 922 | 531 | 1 122 | 1 211 | 2 282 | 1 547 | 1 461 | 2 205 | 4 022 |
| Total debt | 1 508 | 1 516 | 1 426 | 1 120 | 1 281 | 1 435 | 1 438 | 964 | 944 | 531 | 1 122 | 1 253 | 2 282 | 2 827 | 2 439 | 2 876 | 4 418 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Olav Brenna Hansen | Chairman | 0 companies |