| Revenue | NOK 541K | -88% |
| EBITDA | NOK -599K | -202% |
| Net profit | NOK -611K | -256% |
| Total assets | NOK 81K | -94% |
| Equity | NOK -54K | -110% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 194 | 5 604 | 6 404 | 6 307 | 7 128 | 7 435 | 8 219 | 10 966 | 8 208 | 7 570 | 7 375 | 6 751 | 5 808 | 5 917 | 4 421 | 541 |
| Staff expenses | −3 286 | −2 700 | −2 775 | −3 237 | −3 623 | −3 460 | −4 069 | −5 277 | −4 443 | −4 244 | −4 267 | −3 642 | −2 907 | −3 264 | −2 241 | −237 |
| EBITDA | 907 | 361 | 381 | 475 | 715 | 648 | 1 080 | 1 716 | 836 | 418 | 541 | 860 | 893 | 517 | 588 | −599 |
| Depreciation & amort. | −177 | −74 | −7 | −15 | −76 | −79 | −79 | −100 | −115 | −79 | −175 | −277 | −261 | −220 | −67 | −0 |
| EBIT | 730 | 287 | 374 | 460 | 639 | 569 | 1 002 | 1 616 | 721 | 338 | 366 | 583 | 632 | 297 | 522 | −599 |
| Net financials | −16 | −23 | 1 | −1 | −10 | −8 | 8 | −6 | 25 | 9 | −25 | −2 | −5 | −25 | −18 | 0 |
| Profit before tax | 714 | 264 | 374 | 459 | 628 | 562 | 1 010 | 1 610 | 746 | 348 | 341 | 581 | 627 | 272 | 504 | −599 |
| Tax | 202 | 78 | 113 | 133 | 176 | 158 | 273 | 435 | 187 | 84 | 78 | 128 | 138 | 60 | 111 | 12 |
| Net profit | 512 | 187 | 261 | 326 | 452 | 404 | 737 | 1 175 | 559 | 264 | 263 | 453 | 489 | 212 | 393 | −611 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 956 | 1 716 | 1 897 | 2 546 | 2 681 | 2 676 | 3 524 | 4 709 | 3 242 | 3 097 | 3 365 | 3 595 | 2 617 | 1 621 | 1 325 | 81 |
| Equity | 305 | 429 | 503 | 512 | 613 | 596 | 698 | 851 | 885 | 1 034 | 1 004 | 130 | 179 | 164 | 557 | −54 |
| Long-term debt | 0 | 0 | 0 | 0 | 192 | 101 | 67 | 256 | 177 | 128 | 676 | 523 | 655 | 438 | 0 | 0 |
| Short-term debt | 2 339 | 1 286 | 1 393 | 1 793 | 1 876 | 1 978 | 2 759 | 3 602 | 2 180 | 1 934 | 1 684 | 2 943 | 1 783 | 1 019 | 768 | 136 |
| Total debt | 2 651 | 1 286 | 1 393 | 2 034 | 2 068 | 2 080 | 2 826 | 3 858 | 2 357 | 2 063 | 2 361 | 3 466 | 2 438 | 1 457 | 768 | 136 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PP Deputy Member | Deputy Member | 2004 | — | — |
JH Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Optimal Elektro As | Company | 100.0% | 100.0% | 2023 |
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Paszkiewicz | Deputy Member | 0 companies |
| Jan Henrik Paszkievicz Hansen | Chief Executive Officer | 0 companies |
| Carl Fredrik Solheim | Board of Directors | 0 companies |
| Robert Lindahl | Chairman | 0 companies |