| Revenue | NOK 21,9M | +3% |
| EBITDA | NOK 576K | -22% |
| Net profit | NOK 436K | +27% |
| Total assets | NOK 4,9M | +13% |
| Equity | NOK 1,9M | +29% |
| Employees | 13 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 15 648 | 16 198 | 15 708 | 16 109 | 16 208 | 16 114 | 17 094 | 16 645 | 17 323 | 18 285 | 17 984 | 17 871 | 20 304 | 20 532 | 19 646 | 21 223 | 21 904 |
| Staff expenses | −0 | −1 464 | −1 492 | −1 650 | −2 279 | −1 893 | −1 934 | −2 188 | −2 080 | −2 314 | −2 432 | −2 444 | −2 494 | −2 857 | −2 835 | −2 910 | −3 215 | −3 348 |
| EBITDA | 0 | 51 | 125 | 77 | 202 | 88 | 98 | 19 | −199 | 50 | 539 | 305 | 468 | 594 | 476 | 657 | 735 | 576 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −2 | −2 | −7 | −22 | −23 | −45 | −258 | −242 | −257 | −255 | −248 | −267 | −267 | −90 |
| EBIT | 0 | 51 | 125 | 76 | 199 | 86 | 91 | −3 | −222 | 5 | 282 | 64 | 211 | 339 | 228 | 390 | 468 | 487 |
| Net financials | 0 | −42 | −67 | −25 | −12 | −7 | −17 | −20 | −8 | −28 | −62 | −44 | −46 | −38 | −28 | −7 | 15 | 51 |
| Profit before tax | 0 | 9 | 58 | 51 | 187 | 79 | 74 | −23 | −230 | −22 | 219 | 19 | 165 | 301 | 201 | 382 | 483 | 538 |
| Tax | −0 | −0 | −0 | 10 | 47 | 24 | 22 | −6 | 3 | −0 | −0 | 80 | 36 | 67 | 44 | 115 | 139 | 102 |
| Net profit | 0 | 9 | 58 | 41 | 140 | 55 | 52 | −17 | −233 | −22 | 219 | −60 | 129 | 235 | 156 | 268 | 344 | 436 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 430 | 2 404 | 2 255 | 2 479 | 2 628 | 2 506 | 2 799 | 2 817 | 4 568 | 3 482 | 3 466 | 3 240 | 3 753 | 3 806 | 3 561 | 4 312 | 4 884 |
| Equity | — | 141 | 199 | 241 | 381 | 436 | 488 | 470 | 238 | 215 | 434 | 374 | 503 | 737 | 894 | 1 162 | 1 505 | 1 942 |
| Long-term debt | 0 | 585 | 508 | 322 | 160 | 403 | 319 | 216 | 110 | 1 093 | 1 003 | 989 | 872 | 746 | 610 | 499 | 387 | 443 |
| Short-term debt | 0 | 1 704 | 1 696 | 1 665 | 1 938 | 1 789 | 1 700 | 2 112 | 2 469 | 3 261 | 2 045 | 2 103 | 1 865 | 2 270 | 2 302 | 1 900 | 2 420 | 2 500 |
| Total debt | 0 | 2 289 | 2 204 | 1 987 | 2 098 | 2 192 | 2 018 | 2 328 | 2 580 | 4 353 | 3 048 | 3 093 | 2 737 | 3 015 | 2 913 | 2 399 | 2 807 | 2 942 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TA Deputy Member | Deputy Member | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — | |
| Chairman | 2004 | — | — |
| Person | Role here | Other companies |
|---|---|---|
| Tone Ann Gullaksen Storemark | Deputy Member | 0 companies |
| Otto-Andre Nordby | Chairman | 0 companies |
| Terje Viktor Storemark | Chairman | 0 companies |