| Revenue | NOK 4,7M | +32% |
| EBITDA | NOK 2,2M | +16% |
| Net profit | NOK -75K | +82% |
| Total assets | NOK 26,4M | -2% |
| Equity | NOK 8,8M | +1% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 630 | 2 273 | 2 239 | 2 411 | 2 630 | 2 850 | 2 748 | 2 795 | 3 681 | 3 547 | 4 696 |
| Staff expenses | −308 | −214 | −216 | −161 | −311 | −244 | −238 | −360 | −259 | −302 | −365 |
| EBITDA | 1 284 | 1 262 | 1 198 | 1 314 | 1 148 | 1 204 | 1 566 | 1 394 | 1 923 | 1 881 | 2 176 |
| Depreciation & amort. | −390 | −407 | −407 | −454 | −492 | −504 | −752 | −981 | −984 | −997 | −1 047 |
| EBIT | 894 | 855 | 791 | 860 | 655 | 700 | 814 | 413 | 939 | 884 | 1 129 |
| Net financials | −2 434 | −5 186 | 1 238 | −1 134 | −456 | 9 | −1 537 | 1 661 | −822 | −1 410 | −1 226 |
| Profit before tax | −1 540 | −4 331 | 2 029 | −274 | 199 | 708 | −724 | 2 075 | 117 | −525 | −96 |
| Tax | −416 | −1 069 | 537 | 86 | 73 | 156 | 377 | 348 | 26 | −116 | −21 |
| Net profit | −1 124 | −3 262 | 1 492 | −360 | 126 | 552 | −1 101 | 1 727 | 91 | −410 | −75 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27 465 | 28 221 | 28 007 | 27 045 | 27 233 | 26 449 | 26 744 | 28 027 | 27 814 | 27 022 | 26 394 |
| Equity | 3 959 | 697 | 2 189 | 1 829 | 1 955 | 2 507 | 3 844 | 8 769 | 9 080 | 8 671 | 8 782 |
| Long-term debt | 21 524 | 26 289 | 24 749 | 24 016 | 23 773 | 22 605 | 21 092 | 18 879 | 18 060 | 17 609 | 17 081 |
| Short-term debt | 1 982 | 1 235 | 1 070 | 1 199 | 1 505 | 1 337 | 1 808 | 379 | 674 | 742 | 532 |
| Total debt | 23 506 | 27 524 | 25 819 | 25 215 | 25 278 | 23 942 | 22 900 | 19 258 | 18 734 | 18 351 | 17 613 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Real Ringerike As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Kullerud Tuft | Board of Directors | 0 companies |
| Terje Hval | Board of Directors | 0 companies |
| Bjørn Hartz | Chairman | 0 companies |