| Revenue | NOK 46K | +100% |
| EBITDA | NOK 13K | +396% |
| Net profit | NOK -34K | -30% |
| Total assets | NOK 1,3M | -2% |
| Equity | NOK 1M | -3% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 36 | 72 | 104 | 78 | 106 | 90 | 96 | 24 | 38 | 96 | 51 | 23 | 46 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 34 | 59 | 68 | 61 | 87 | 62 | 70 | −8 | 15 | 73 | 26 | −5 | 13 |
| Depreciation & amort. | −11 | −11 | −11 | −11 | −11 | −11 | −11 | −11 | −11 | −11 | −11 | −11 | −11 |
| EBIT | 23 | 48 | 57 | 50 | 75 | 51 | 59 | −18 | 5 | 63 | 15 | −15 | 3 |
| Net financials | −42 | −28 | −50 | −46 | −45 | −42 | −37 | −34 | −30 | −25 | −21 | −19 | −12 |
| Profit before tax | −19 | 20 | 7 | 4 | 31 | 9 | 22 | −52 | −26 | 37 | −6 | −34 | −10 |
| Tax | −0 | −0 | 8 | 3 | 9 | 4 | 6 | −0 | −4 | −16 | −1 | −7 | 25 |
| Net profit | −19 | 20 | −1 | 1 | 22 | 5 | 15 | −52 | −21 | 53 | −5 | −26 | −34 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 474 | 1 461 | 1 443 | 1 432 | 1 418 | 1 446 | 1 455 | 1 444 | 1 397 | 1 477 | 1 413 | 1 366 | 1 335 |
| Equity | 597 | 657 | 656 | 657 | 679 | 684 | 929 | 877 | 856 | 1 089 | 1 084 | 1 058 | 1 024 |
| Long-term debt | 847 | 735 | 675 | 615 | 555 | 495 | 435 | 375 | 315 | 255 | 195 | 135 | 75 |
| Short-term debt | 30 | 69 | 112 | 159 | 184 | 267 | 91 | 192 | 227 | 133 | 133 | 173 | 236 |
| Total debt | 877 | 804 | 787 | 774 | 739 | 762 | 526 | 567 | 542 | 388 | 328 | 308 | 311 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 7.0% | 7.0% | 2022 | |
| Individual | 7.0% | 7.0% | 2024 | |
| Individual | 7.0% | 7.0% | 2024 | |
| Individual | 7.0% | 7.0% | 2024 | |
| Individual | 7.0% | 7.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Svein Rune Sunde | Chairman | 0 companies |