Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Einingje Samdrift Sa
SA
Active
Org 986985956
Holemorkvegen, 2690
Skjåk
Raising of dairy cattle
·
NACE 0141
Est. 2004 · 22 years old
5 employees
Monitor
Share
Norway
/
Companies
/
Raising of dairy cattle
/
Einingje Samdrift Sa
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
5M
4M
2M
1M
0M
2011: 3M
3M
2011
2012: 4M (+33% vs 2011)
4M
+33%
2012
2013: 4M (0% vs 2012)
4M
0%
2013
2014: 4M (0% vs 2013)
4M
0%
2014
2017: 4M (0% vs 2014)
4M
0%
2017
EBITDA
NOK millions
1M
1M
1M
0M
0M
2011: 1M
1M
2011
2012: 1M (0% vs 2011)
1M
0%
2012
2013: 1M (0% vs 2012)
1M
0%
2013
2014: 1M (0% vs 2013)
1M
0%
2014
2017: 1M (0% vs 2014)
1M
0%
2017
Income statement
NOK thousands
Item
2017
2014
2013
2012
2011
Revenue
4 152
3 633
4 186
3 881
3 474
Staff expenses
−127
−34
−57
−25
−3
EBITDA
535
880
977
916
831
Depreciation & amort.
−269
−400
−381
−334
−334
EBIT
265
480
596
582
497
Net financials
−124
−242
−287
−321
−318
Profit before tax
141
239
309
261
179
Tax
28
55
49
62
49
Net profit
113
183
260
199
130
Balance sheet
NOK thousands
Item
2017
2014
2013
2012
2011
Total assets
5 248
6 639
6 552
7 117
7 212
Equity
1 084
1 011
819
559
352
Long-term debt
3 223
4 979
5 312
6 242
0
Short-term debt
928
648
422
316
257
Total debt
4 151
5 628
5 733
6 558
6 861
Financial ratios
5-year trend
EBITDA margin
12.9%
This company
15.8%
Market median
This company
Market median
18% below market
2011
2017
Equity ratio
20.6%
This company
38.2%
Market median
This company
Market median
46% below market
2011
2017
Return on equity
10.4%
This company
18.4%
Market median
This company
Market median
43% below market
2011
2017
Net profit margin
2.7%
This company
8.1%
Market median
This company
Market median
67% below market
2011
2017
Asset turnover
0.79×
This company
1.12×
Market median
This company
Market median
29% below market
2011
2017
Debt / equity
3.84×
This company
0.62×
Market median
This company
Market median
519% above market
2011
2017
Annual reports & filings
Annual report 2017
Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
View
PDF
Annual report 2014
Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
View
PDF
Annual report 2013
Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
View
PDF
Annual report 2012
Filed via Brønnøysundsregistrene · Period 2012-01-01 – 2012-12-31
View
PDF
Annual report 2011
Filed via Brønnøysundsregistrene · Period 2011-01-01 – 2011-12-31
View
PDF
More on Einingje Samdrift Sa
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
