| Revenue | NOK 5,2M | +85% |
| EBITDA | NOK 193K | +134% |
| Net profit | NOK 188K | +236% |
| Total assets | NOK 6,9M | +13% |
| Equity | NOK 3,5M | +6% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 720 | 1 915 | 1 856 | 2 190 | 2 075 | 2 746 | 3 528 | 4 133 | 4 907 | 5 600 | 5 824 | 4 739 | 2 866 | 4 536 | 3 348 | 2 794 | 5 165 |
| Staff expenses | −261 | −335 | −418 | −129 | −4 | −607 | −559 | −408 | −643 | −500 | −926 | −1 011 | −577 | −1 178 | −701 | −605 | −1 173 |
| EBITDA | 596 | 361 | 534 | 325 | 317 | 109 | 914 | 1 430 | 1 270 | 2 060 | 1 278 | −61 | −1 851 | −282 | 380 | −574 | 193 |
| Depreciation & amort. | −100 | −104 | −201 | −318 | −333 | −340 | −345 | −268 | −309 | −829 | −902 | −888 | −885 | −242 | −193 | −188 | −0 |
| EBIT | 496 | 257 | 333 | 7 | −15 | −231 | 569 | 1 162 | 961 | 1 230 | 376 | −949 | −2 736 | −524 | 187 | −762 | 193 |
| Net financials | −60 | −43 | −67 | −86 | 569 | 436 | 454 | 137 | 54 | 56 | −76 | −584 | −85 | 594 | 5 | 1 002 | −5 |
| Profit before tax | 436 | 214 | 266 | −79 | 554 | 206 | 1 022 | 1 299 | 1 015 | 1 286 | 300 | −1 533 | −2 820 | 70 | 192 | 241 | 188 |
| Tax | 121 | 60 | 75 | −22 | −21 | −71 | 145 | 291 | 227 | 270 | 68 | −123 | −655 | −212 | 42 | 379 | −0 |
| Net profit | 314 | 154 | 191 | −57 | 575 | 277 | 877 | 1 008 | 788 | 1 016 | 232 | −1 410 | −2 165 | 282 | 150 | −138 | 188 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 898 | 3 082 | 4 349 | 4 284 | 4 896 | 4 984 | 6 231 | 6 570 | 9 957 | 10 578 | 10 303 | 8 650 | 7 548 | 8 175 | 7 832 | 6 101 | 6 909 |
| Equity | 756 | 2 278 | 2 469 | 2 412 | 2 986 | 3 263 | 3 940 | 4 448 | 5 236 | 6 253 | 6 485 | 5 074 | 3 030 | 3 312 | 3 462 | 3 324 | 3 511 |
| Long-term debt | 601 | 559 | 1 405 | 1 326 | 1 373 | 1 052 | 938 | 752 | 2 886 | 2 275 | 1 944 | 1 674 | 2 032 | 1 350 | 750 | 0 | 0 |
| Short-term debt | 541 | 246 | 475 | 546 | 537 | 669 | 1 353 | 1 369 | 1 835 | 2 050 | 1 875 | 1 902 | 2 485 | 3 512 | 3 620 | 2 777 | 3 398 |
| Total debt | 1 142 | 804 | 1 880 | 1 872 | 1 910 | 1 721 | 2 291 | 2 122 | 4 720 | 4 325 | 3 819 | 3 576 | 4 517 | 4 862 | 4 370 | 2 777 | 3 398 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jan Ivar Sandnes | Chairman | 0 companies |