| Revenue | NOK 9,1M | +3% |
| EBITDA | NOK 1,1M | +26% |
| Net profit | NOK 647K | +25% |
| Total assets | NOK 4,9M | +0% |
| Equity | NOK 2,7M | +0% |
| Employees | 8 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 752 | 6 043 | 6 187 | 6 511 | 6 919 | 7 957 | 8 238 | 8 021 | 7 665 | 7 826 | 8 044 | 7 600 | 7 930 | 8 406 | 8 834 | 9 139 |
| Staff expenses | −2 394 | −2 245 | −2 384 | −2 758 | −2 976 | −3 295 | −3 469 | −3 506 | −3 707 | −3 984 | −4 014 | −3 486 | −3 822 | −3 942 | −4 115 | −4 040 |
| EBITDA | 540 | 364 | 710 | 694 | 206 | 988 | 708 | 817 | 401 | 355 | 643 | 942 | 705 | 897 | 870 | 1 097 |
| Depreciation & amort. | −73 | −63 | −77 | −102 | −0 | −0 | −0 | −257 | −261 | −290 | −244 | −229 | −150 | −194 | −234 | −292 |
| EBIT | 467 | 301 | 633 | 592 | 206 | 988 | 708 | 560 | 139 | 65 | 399 | 713 | 555 | 703 | 636 | 805 |
| Net financials | −66 | −32 | −23 | −38 | 390 | −16 | −10 | 21 | −5 | −0 | 6 | 6 | 9 | 16 | 21 | 19 |
| Profit before tax | 401 | 269 | 610 | 555 | 596 | 972 | 698 | 581 | 134 | 65 | 404 | 719 | 565 | 719 | 657 | 824 |
| Tax | 112 | 77 | 151 | 174 | 49 | 261 | 185 | 137 | 33 | 14 | 87 | 157 | 122 | 154 | 140 | 177 |
| Net profit | 289 | 192 | 459 | 380 | 548 | 711 | 513 | 444 | 101 | 51 | 317 | 563 | 443 | 565 | 517 | 647 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 070 | 3 211 | 3 659 | 3 740 | 4 085 | 4 446 | 4 546 | 4 206 | 3 852 | 3 907 | 4 164 | 4 753 | 4 159 | 4 775 | 4 922 | 4 903 |
| Equity | 1 499 | 2 179 | 2 238 | 2 218 | 2 366 | 2 477 | 2 590 | 2 634 | 2 735 | 2 786 | 2 904 | 2 906 | 2 649 | 2 654 | 2 671 | 2 678 |
| Long-term debt | 262 | 89 | 21 | 12 | 21 | 5 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 308 | 944 | 1 400 | 1 510 | 1 698 | 1 963 | 1 953 | 1 570 | 1 117 | 1 120 | 1 260 | 1 847 | 1 510 | 2 121 | 2 251 | 2 225 |
| Total debt | 1 570 | 1 033 | 1 421 | 1 522 | 1 719 | 1 969 | 1 955 | 1 572 | 1 117 | 1 120 | 1 260 | 1 847 | 1 510 | 2 121 | 2 251 | 2 225 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Sølvi Moldskred | Chief Executive Officer | 0 companies |
| Berit Roppen | Board of Directors | 0 companies |
| Geir Lydersen | Board of Directors | 0 companies |
| Tordis Nerem Lydersen | Chairman | 0 companies |