| Revenue | NOK 0 | — |
| EBITDA | NOK -16K | +49% |
| Net profit | NOK -16K | +49% |
| Total assets | NOK 196K | -90% |
| Equity | NOK 196K | -90% |
| Employees | 0 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 608 | 140 | 1 929 | 1 737 | 1 535 | 814 | 1 041 | 496 | 90 | 83 | 83 | 83 | 18 | 0 | 0 |
| Staff expenses | −1 118 | −983 | −983 | −1 374 | −1 486 | −1 454 | −1 459 | −820 | −373 | −377 | −156 | 0 | −0 | −0 | −0 |
| EBITDA | −3 262 | −2 006 | 180 | −870 | −1 220 | −1 823 | −1 911 | −1 484 | −809 | −792 | −355 | 3 | −92 | −32 | −16 |
| Depreciation & amort. | −0 | −35 | −24 | −17 | −12 | −14 | −10 | −7 | −5 | −11 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −3 262 | −2 041 | 156 | −887 | −1 232 | −1 837 | −1 921 | −1 491 | −814 | −804 | −355 | 3 | −92 | −32 | −16 |
| Net financials | 4 507 | 18 158 | 6 944 | 860 | −221 | 648 | 6 710 | 2 808 | 28 916 | 11 284 | 84 | 1 257 | 2 230 | 0 | 0 |
| Profit before tax | 1 245 | 16 117 | 7 101 | −27 | −1 453 | −1 189 | 4 790 | 1 317 | 28 102 | 10 480 | −271 | 1 260 | 2 138 | −32 | −16 |
| Tax | −125 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 370 | 16 117 | 7 101 | −27 | −1 453 | −1 189 | 4 790 | 1 317 | 28 102 | 10 480 | −271 | 1 260 | 2 138 | −32 | −16 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23 813 | 21 895 | 36 933 | 26 103 | 24 969 | 23 497 | 16 205 | 14 299 | 20 476 | 14 913 | 14 571 | 9 810 | 5 942 | 1 912 | 196 |
| Equity | 4 538 | 18 696 | 10 796 | 10 769 | 9 316 | 8 127 | 12 917 | 14 234 | 20 336 | 14 817 | 14 546 | 9 806 | 5 943 | 1 912 | 196 |
| Long-term debt | 3 000 | 0 | 10 560 | 15 000 | 15 000 | 15 000 | 3 000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 275 | 114 | 15 576 | 334 | 653 | 370 | 288 | 64 | 139 | 96 | 25 | 4 | −2 | 0 | 0 |
| Total debt | 19 275 | 3 199 | 26 137 | 15 334 | 15 653 | 15 370 | 3 288 | 64 | 139 | 96 | 25 | 4 | −2 | 0 | 0 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Piano Invest As | Company | 50.0% | 50.0% | 2023 |
Holthe Invest As | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kamilla Elisabeth Bergersen Kapaasen Skaug | Board of Directors | 0 companies |
| Årstein Dybdal Holthe | Chairman | 0 companies |
| Morten Erland Huser | Chairman | 0 companies |