| Revenue | NOK 10,7M | +13% |
| EBITDA | NOK 427K | +871% |
| Net profit | NOK 307K | +315% |
| Total assets | NOK 3M | +9% |
| Equity | NOK 1,6M | +23% |
| Employees | 29 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 756 | 4 352 | 4 825 | 5 202 | 5 457 | 5 865 | 5 816 | 6 292 | 5 827 | 6 356 | 7 552 | 8 322 | 5 506 | 4 953 | 9 125 | 9 467 | 10 668 |
| Staff expenses | −1 398 | −1 405 | −1 599 | −1 758 | −1 711 | −1 822 | −1 982 | −2 230 | −2 368 | −2 291 | −2 387 | −2 830 | −1 840 | −1 241 | −2 453 | −2 991 | −3 624 |
| EBITDA | 486 | −15 | 70 | 162 | 94 | 38 | 29 | 31 | −229 | 254 | 416 | 187 | −274 | 743 | 969 | −55 | 427 |
| Depreciation & amort. | −0 | −0 | −10 | −10 | −10 | −10 | −10 | −0 | −5 | −9 | −16 | −30 | −30 | −46 | −96 | −96 | −82 |
| EBIT | 486 | −15 | 60 | 152 | 84 | 28 | 19 | 31 | −234 | 245 | 400 | 157 | −304 | 697 | 874 | −151 | 345 |
| Net financials | 4 | −2 | 4 | 0 | −3 | −13 | −1 | 2 | 1 | −5 | −3 | −5 | 3 | 0 | −7 | 8 | 11 |
| Profit before tax | 490 | −16 | 64 | 152 | 82 | 15 | 19 | 33 | −233 | 240 | 397 | 151 | −301 | 698 | 867 | −143 | 356 |
| Tax | 140 | −0 | 18 | 43 | 33 | 1 | 4 | 5 | −0 | 1 | 94 | 33 | −66 | 172 | 190 | −0 | 49 |
| Net profit | 350 | −17 | 46 | 110 | 49 | 14 | 15 | 28 | −233 | 238 | 303 | 118 | −235 | 526 | 677 | −143 | 307 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 060 | 726 | 828 | 1 047 | 1 018 | 946 | 980 | 1 200 | 735 | 1 036 | 1 688 | 1 904 | 872 | 1 521 | 3 104 | 2 792 | 3 047 |
| Equity | 559 | 292 | 268 | 328 | 316 | 330 | 345 | 373 | 139 | 378 | 681 | 599 | 364 | 889 | 1 566 | 1 323 | 1 631 |
| Long-term debt | 0 | 0 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 3 | 3 | 0 | 0 | 272 | 221 | 171 |
| Short-term debt | 501 | 433 | 558 | 719 | 701 | 616 | 635 | 827 | 596 | 657 | 1 004 | 1 302 | 509 | 631 | 1 266 | 1 248 | 1 245 |
| Total debt | 501 | 433 | 560 | 719 | 701 | 616 | 635 | 827 | 596 | 659 | 1 007 | 1 306 | 509 | 631 | 1 538 | 1 469 | 1 416 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LO Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lars Olav Bye | Chief Executive Officer | 0 companies |