| Revenue | NOK 0 | — |
| EBITDA | NOK -28K | +77% |
| Net profit | NOK -350K | -157% |
| Total assets | NOK 15,6M | +2% |
| Equity | NOK 11,8M | -3% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −108 | −238 | −86 | −0 |
| EBITDA | −28 | −135 | −271 | −122 | −28 |
| Depreciation & amort. | −0 | −3 | −7 | −7 | −3 |
| EBIT | −28 | −138 | −277 | −128 | −31 |
| Net financials | 1 983 | 49 | 1 761 | −8 | −319 |
| Profit before tax | 1 955 | −90 | 1 483 | −136 | −350 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 955 | −90 | 1 483 | −136 | −350 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 18 042 | 14 628 | 15 042 | 15 230 | 15 568 |
| Equity | 13 802 | 11 402 | 12 297 | 12 161 | 11 811 |
| Long-term debt | 4 120 | 3 090 | 2 590 | 2 686 | 2 590 |
| Short-term debt | 120 | 136 | 155 | 383 | 1 167 |
| Total debt | 4 240 | 3 226 | 2 745 | 3 069 | 3 757 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ES Deputy Member | Deputy Member | 2004 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 9.9% | 9.9% | 2022 | |
| Individual | 9.9% | 9.9% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Elisabeth-June Skogtrø Larsen | Deputy Member | 0 companies |
| Ted Erik Larsen | Chairman | 0 companies |