| Revenue | NOK 288K | +100% |
| EBITDA | NOK 185K | +648% |
| Net profit | NOK -391K | -163% |
| Total assets | NOK 7,4M | -5% |
| Equity | NOK 1,9M | -17% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 144 | 288 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −10 | −10 | −12 | −16 | −12 | −11 | −15 | −12 | −19 | −11 | −11 | −17 | −144 | −163 | −175 | −34 | 185 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −13 | −50 | −50 | −50 | −50 |
| EBIT | −10 | −10 | −12 | −16 | −12 | −11 | −15 | −12 | −19 | −11 | −11 | −17 | −157 | −213 | −225 | −84 | 135 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −0 | 0 | 0 | 0 | 152 | −0 | −0 | −65 | −526 |
| Profit before tax | −10 | −10 | −12 | −16 | −12 | −11 | −15 | −12 | −19 | −11 | −11 | −17 | −6 | −213 | −225 | −149 | −391 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −10 | −10 | −12 | −16 | −12 | −11 | −15 | −12 | −19 | −11 | −11 | −17 | −6 | −213 | −225 | −149 | −391 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 529 | 544 | 512 | 518 | 520 | 519 | 524 | 518 | 519 | 546 | 576 | 656 | 4 658 | 5 234 | 6 366 | 7 822 | 7 402 |
| Equity | 40 | — | — | 1 | −10 | −21 | −36 | −48 | −67 | −78 | −90 | −106 | 2 888 | 2 675 | 2 450 | 2 302 | 1 911 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 895 | 5 144 |
| Short-term debt | 489 | 514 | 494 | 517 | 530 | 540 | 560 | 566 | 586 | 624 | 665 | 762 | 1 770 | 2 559 | 3 915 | 1 625 | 346 |
| Total debt | 489 | 514 | 494 | 517 | 530 | 540 | 560 | 566 | 586 | 624 | 665 | 762 | 1 770 | 2 559 | 3 915 | 5 520 | 5 491 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Business Manager | Business Manager | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
He Zhenfu | Company | 49.8% | 49.8% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Audun Myre | Business Manager | 0 companies |
| Stein Egil Bore | Chairman | 0 companies |