Riskpilot← Back to searchSign inGet full accessMASTER-SERVICE AS
ASActiveOrg 986999515Kallerudlia 13, 2816 GjøvikKuldeanlegg- og varmepumpearbeid · NACE 43222Est. 20047 employees
Revenue 2024
NOK 15,2M
+13% vs 2023
EBITDA margin
8.1%
-3% vs 2023
Equity ratio
51.4%
Financial strength
Net profit 2024
NOK 956K
-1% vs 2023
| Revenue | NOK 15,2M | +13% |
| EBITDA | NOK 1,2M | -3% |
| Net profit | NOK 956K | -1% |
| Total assets | NOK 8M | +0% |
| Equity | NOK 4,1M | +13% |
| Employees | 7 | — |
Legal name
MASTER-SERVICE AS
Org number
986999515
Legal form
Aksjeselskap
NACE code
43222 · Kuldeanlegg- og varmepumpearbeid
Founded
28. juni 2004
Share capital
NOK 100 000
Employees
7 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Daglig leder og styrets leder i fellesskap.
Company purpose
Handel med montasje, service og ettersyn av storkjøkkenutstyr, vaskeri og kjøl- og fryseanlegg, varmepumper, kaffemaskin, spesial desinfektorer.
Address
Kallerudlia 13, 2816 Gjøvik
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 7 068 | 9 600 | 7 175 | 7 103 | 7 484 | 7 612 | 8 275 | 9 194 | 10 909 | 11 078 | 11 239 | 10 150 | 11 795 | 13 472 | 15 176 |
| Staff expenses | −0 | −0 | −0 | −2 866 | −3 004 | −2 539 | −2 601 | −2 887 | −2 504 | −2 950 | −3 174 | −3 816 | −4 076 | −3 854 | −3 923 | −3 950 | −4 613 | −4 879 |
| EBITDA | 0 | 0 | 0 | 40 | 259 | 187 | 257 | 153 | 222 | 551 | 743 | 370 | 606 | 706 | 177 | 748 | 1 271 | 1 228 |
| Depreciation & amort. | −0 | −0 | −0 | −40 | −39 | −7 | −17 | −17 | −15 | −19 | −24 | −40 | −41 | −44 | −48 | −24 | −24 | −17 |
| EBIT | 0 | 0 | 0 | 0 | 220 | 180 | 240 | 136 | 207 | 532 | 719 | 330 | 564 | 663 | 129 | 724 | 1 247 | 1 211 |
| Net financials | 0 | 0 | 0 | 15 | 15 | 21 | 14 | 63 | 19 | 22 | 23 | −19 | 48 | −1 | −8 | −66 | −16 | 11 |
| Profit before tax | 0 | 0 | 0 | 16 | 235 | 201 | 254 | 199 | 226 | 554 | 742 | 311 | 613 | 661 | 121 | 658 | 1 231 | 1 222 |
| Tax | −0 | −0 | −0 | 4 | 66 | 56 | 70 | 40 | 61 | 135 | 173 | 76 | 124 | 140 | 18 | 162 | 265 | 266 |
| Net profit | 0 | 0 | 0 | 11 | 169 | 144 | 184 | 159 | 165 | 420 | 569 | 234 | 489 | 521 | 103 | 496 | 966 | 956 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | 2 615 | 3 517 | 2 849 | 3 164 | 3 455 | 4 158 | 4 162 | 4 849 | 5 836 | 6 559 | 7 101 | 6 774 | 7 137 | 8 010 | 7 974 |
| Equity | — | — | — | 1 312 | 1 481 | 1 501 | 1 585 | 1 744 | 1 908 | 2 328 | 2 897 | 3 132 | 3 132 | 3 653 | 3 379 | 3 375 | 3 614 | 4 098 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 350 | 1 050 | 750 | 450 | 150 |
| Short-term debt | 0 | 0 | 0 | 1 303 | 2 036 | 1 348 | 1 579 | 1 711 | 2 249 | 1 834 | 1 952 | 2 704 | 3 427 | 2 098 | 2 346 | 3 012 | 3 947 | 3 726 |
| Total debt | 0 | 0 | 0 | 1 303 | 2 036 | 1 348 | 1 579 | 1 711 | 2 249 | 1 834 | 1 952 | 2 704 | 3 427 | 3 448 | 3 396 | 3 762 | 4 397 | 3 876 |
EBITDA margin
8.1%
This company
15.8%
Market median
-49% vs market
20072024
Equity ratio
51.4%
This company
38.2%
Market median
+35% vs market
20072024
Return on equity
23.3%
This company
18.4%
Market median
+27% vs market
20072024
Net profit margin
6.3%
This company
8.1%
Market median
-22% vs market
20072024
Asset turnover
1.90×
This company
1.12×
Market median
+70% vs market
20072024
Debt / equity
0.95×
This company
0.62×
Market median
+53% vs market
20072024
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via Brønnøysundsregistrene · Period 2012-01-01 – 2012-12-31
- Annual report 2011Filed via Brønnøysundsregistrene · Period 2011-01-01 – 2011-12-31
- Annual report 2010Filed via Brønnøysundsregistrene · Period 2010-01-01 – 2010-12-31
- Annual report 2009Filed via Brønnøysundsregistrene · Period 2009-01-01 – 2009-12-31
- Annual report 2008Filed via Brønnøysundsregistrene · Period 2008-01-01 – 2008-12-31
- Annual report 2007Filed via Brønnøysundsregistrene · Period 2007-01-01 – 2007-12-31
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 16.7% | 16.7% | 2024 | |
| Individual | 16.7% | 16.7% | 2024 | |
| Individual | 13.6% | 13.6% | 2024 | |
| Individual | 13.6% | 13.6% | 2024 | |
Master-Service As | Company | 9.1% | 9.1% | 2023 |
369 Holding As | Company | 3.0% | 3.0% | 2024 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
MASTER-SERVICE AS 
FEMMET ASBoard members of MASTER-SERVICE AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Christian Thomassen | Board of Directors | 0 companies |
| Kjell Kristian Andersson | Chairman | 0 companies |
| Hilde Syversen | Board of Directors | 0 companies |