| Revenue | NOK 6,6M | +2% |
| EBITDA | NOK -328K | -416% |
| Net profit | NOK -344K | -3840% |
| Total assets | NOK 1,2M | -26% |
| Equity | NOK 575K | -37% |
| Employees | 5 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 741 | 3 509 | 3 900 | 4 117 | 4 193 | 4 439 | 4 523 | 4 745 | 4 893 | 4 993 | 5 112 | 5 311 | 5 518 | 5 819 | 6 117 | 6 431 | 6 580 |
| Staff expenses | −0 | −1 563 | −1 605 | −1 737 | −2 128 | −2 072 | −2 224 | −2 260 | −2 325 | −2 474 | −2 403 | −2 455 | −2 223 | −2 403 | −2 608 | −2 906 | −2 811 | −3 105 |
| EBITDA | 0 | 146 | 194 | 122 | 30 | 119 | 35 | 195 | 232 | 98 | 64 | 162 | 297 | 143 | 234 | 232 | 104 | −328 |
| Depreciation & amort. | −0 | −109 | −60 | −69 | −70 | −94 | −104 | −93 | −92 | −103 | −56 | −44 | −35 | −99 | −123 | −138 | −97 | −104 |
| EBIT | 0 | 36 | 134 | 53 | −40 | 25 | −69 | 102 | 140 | −5 | 8 | 118 | 262 | 43 | 110 | 94 | 7 | −432 |
| Net financials | 0 | 3 | −0 | −1 | −2 | −1 | 18 | 1 | 1 | 8 | 5 | 5 | 5 | 1 | 1 | 7 | 6 | −9 |
| Profit before tax | 0 | 39 | 134 | 52 | −43 | 25 | −51 | 103 | 141 | 3 | 13 | 122 | 267 | 44 | 112 | 100 | 13 | −441 |
| Tax | −0 | 29 | 42 | 11 | −0 | −0 | −0 | 18 | 36 | 8 | 1 | 26 | 39 | 9 | 24 | 23 | 4 | −97 |
| Net profit | 0 | 10 | 92 | 41 | −43 | 25 | −51 | 85 | 105 | −5 | 12 | 96 | 228 | 34 | 87 | 77 | 9 | −344 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 563 | 766 | 682 | 698 | 712 | 690 | 980 | 911 | 1 007 | 983 | 1 132 | 1 330 | 1 108 | 1 313 | 1 442 | 1 600 | 1 191 |
| Equity | — | 126 | 218 | 259 | 216 | 241 | 190 | 275 | 380 | 374 | 386 | 482 | 710 | 745 | 832 | 909 | 918 | 575 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 |
| Short-term debt | 0 | 437 | 549 | 422 | 482 | 471 | 500 | 705 | 531 | 632 | 597 | 650 | 619 | 363 | 478 | 533 | 681 | 617 |
| Total debt | 0 | 437 | 549 | 422 | 482 | 471 | 500 | 705 | 531 | 632 | 597 | 650 | 619 | 363 | 481 | 533 | 681 | 617 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SG Deputy Member | Deputy Member | 2025 | — | — |
CK Deputy Member | Deputy Member | 2022 | — | — |
MH Deputy Member | Deputy Member | 2022 | — | — |
EE Deputy Member | Deputy Member | 2023 | — | — |
BA Deputy Member | Deputy Member | 2022 | — | — |
EE Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
LE Deputy Member | Deputy Member | 2021 | — | — |
DL Deputy Member | Deputy Member | 2021 | — | — |
KF Deputy Member | Deputy Member | 2025 | — | — |
RN Deputy Member | Deputy Member | 2022 | — | — |
SG Deputy Member | Deputy Member | 2022 | — | — |
SJ Deputy Member | Deputy Member | 2024 | — | — |
ME Deputy Member | Deputy Member | 2022 | — | — |
DS Deputy Member | Deputy Member | 2023 | — | — |
EL Deputy Member | Deputy Member | 2024 | — | — |
OF Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Deputy Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Synne Granvin Bakke | Deputy Member | 0 companies |
| Christine Kleven-Martinsen | Deputy Member | 0 companies |
| Minhche Habon Huynh | Deputy Member | 0 companies |
| Ela Ekinci | Deputy Member | 0 companies |
| Birgitte Appelong | Deputy Member | 0 companies |
| Eivind Eide | Chief Executive Officer | 0 companies |
| Lasse Emil Mørck | Deputy Member | 0 companies |
| Dina Louise Bahr Bugge | Deputy Member | 0 companies |
| Karoline Fengsrud | Deputy Member | 0 companies |
| Ragib Nilsen | Deputy Member | 0 companies |
| Stein Georg Rokseth | Deputy Member | 0 companies |
| Sebastian James Joys Johnsen | Deputy Member | 0 companies |
| Maria Erdal Jørgensen | Deputy Member | 0 companies |
| Daniel Samuel-Ismail Lurie | Deputy Member | 0 companies |
| Erik Lønne | Deputy Member | 0 companies |
| Oda Frøyen Nybø | Deputy Member | 0 companies |
| Aleksander Weiss | Board of Directors | 0 companies |
| Andrea Weholt Sørensen | Board of Directors | 0 companies |
| Yosef Amad Gafor | Board of Directors | 0 companies |
| Greta Sveinsen Trotta | Board of Directors | 0 companies |
| Anders Kjelsrud Christensen | Board of Directors | 0 companies |
| Kiana Marie Westad | Board of Directors | 0 companies |
| Theodor Ingebretsen | Board of Directors | 0 companies |
| Bastian Jenssen Kampevoll | Board of Directors | 0 companies |
| Stian Fliid | Board of Directors | 0 companies |
| Anders Herrestad Christensen | Board of Directors | 0 companies |
| Andrea Kvissel Castberg | Board of Directors | 0 companies |
| Yazmine Oustad | Board of Directors | 0 companies |
| Hedda Andrine Døviken Mcclean | Board of Directors | 0 companies |
| Synne Undersrud Farstad | Board of Directors | 0 companies |
| Julie Maria Grønningsæter | Board of Directors | 0 companies |
| Steinar Westhrin Killi | Chairman | 0 companies |
| Smilla Ann Herzke | Board of Directors | 0 companies |
| Marian Brita Bergsnov Hansen | Deputy Chairman | 0 companies |