| Revenue | NOK 366K | +6% |
| EBITDA | NOK 163K | +68% |
| Net profit | NOK 49K | +4951% |
| Total assets | NOK 1,2M | -3% |
| Equity | NOK 1,1M | +5% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 331 | 349 | 353 | 353 | 354 | 360 | 360 | 363 | 365 | 366 | 366 | 366 | 156 | 206 | 246 | 346 | 366 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 263 | 280 | 275 | 265 | 240 | 272 | 288 | 286 | 272 | 281 | 266 | 235 | 75 | 113 | 89 | 97 | 163 |
| Depreciation & amort. | −0 | −121 | −121 | −115 | −97 | −86 | −94 | −100 | −104 | −104 | −104 | −96 | −90 | −90 | −90 | −90 | −100 | −102 |
| EBIT | 0 | 142 | 159 | 160 | 168 | 154 | 177 | 188 | 182 | 168 | 177 | 170 | 145 | −15 | 23 | −1 | −3 | 61 |
| Net financials | 0 | −151 | −95 | −81 | −77 | −68 | −59 | −51 | −45 | −36 | −21 | −10 | −2 | 1 | 1 | 1 | 2 | 1 |
| Profit before tax | 0 | −9 | 64 | 79 | 91 | 86 | 118 | 136 | 136 | 133 | 156 | 159 | 143 | −13 | 24 | 0 | −1 | 63 |
| Tax | −0 | −2 | 18 | 22 | 25 | 24 | 32 | 37 | 36 | 33 | 37 | 37 | 31 | −3 | 5 | 0 | −0 | 14 |
| Net profit | 0 | −6 | 46 | 57 | 65 | 62 | 86 | 100 | 100 | 100 | 119 | 122 | 112 | −10 | 19 | 0 | −1 | 49 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 031 | 1 981 | 1 864 | 1 756 | 1 767 | 1 599 | 1 558 | 1 480 | 1 366 | 1 263 | 1 171 | 1 111 | 1 074 | 1 101 | 1 094 | 1 205 | 1 164 |
| Equity | — | 98 | 144 | 201 | 266 | 328 | 414 | 513 | 614 | 713 | 832 | 955 | 1 066 | 1 056 | 1 075 | 1 075 | 1 074 | 1 123 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1 290 | 1 105 | 917 | 726 | 534 | 343 | 155 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 488 | 521 | 477 | 433 | 149 | 81 | 127 | 140 | 119 | 88 | 62 | 45 | 18 | 27 | 19 | 131 | 42 |
| Total debt | 0 | 1 933 | 1 837 | 1 663 | 1 490 | 1 439 | 1 186 | 1 045 | 866 | 653 | 431 | 217 | 45 | 18 | 27 | 19 | 131 | 42 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stein Erik Furuseth | Chief Executive Officer | 0 companies |