| Revenue | NOK 147,7M | +46% |
| EBITDA | NOK 38M | +470% |
| Net profit | NOK 29,3M | +483% |
| Total assets | NOK 110,4M | +74% |
| Equity | NOK 52,6M | +34% |
| Employees | 32 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 18 980 | 27 498 | 31 173 | 29 108 | 32 106 | 49 168 | 39 242 | 53 266 | 50 110 | 56 166 | 60 625 | 73 865 | 76 562 | 98 172 | 89 087 | 96 525 | 101 474 | 147 705 |
| Staff expenses | −0 | −5 912 | −5 844 | −7 345 | −8 570 | −9 165 | −12 725 | −15 334 | −16 058 | −18 084 | −17 968 | −20 107 | −22 782 | −25 379 | −30 339 | −33 156 | −35 896 | −39 901 | −48 619 |
| EBITDA | 0 | 147 | 7 817 | 4 844 | 2 782 | 4 512 | 11 426 | 2 472 | 6 002 | 2 372 | 5 510 | 9 053 | 16 547 | 22 066 | 28 559 | 8 600 | 11 591 | 6 667 | 38 022 |
| Depreciation & amort. | −0 | −300 | −413 | −546 | −700 | −643 | −695 | −874 | −1 039 | −1 445 | −1 641 | −2 104 | −2 542 | −2 650 | −2 548 | −2 651 | −2 337 | −1 602 | −1 305 |
| EBIT | 0 | −154 | 7 405 | 4 298 | 2 082 | 3 869 | 10 730 | 1 598 | 4 963 | 928 | 3 869 | 6 949 | 14 005 | 19 416 | 26 011 | 5 948 | 9 254 | 5 065 | 36 717 |
| Net financials | 0 | −226 | −195 | −394 | −973 | −687 | 1 521 | 878 | −29 | 261 | 1 377 | −157 | −1 232 | 1 784 | −1 391 | 1 258 | 2 964 | 1 270 | 604 |
| Profit before tax | 0 | −380 | 7 209 | 3 905 | 1 109 | 3 182 | 12 252 | 2 477 | 4 934 | 1 189 | 5 246 | 6 792 | 12 774 | 21 200 | 24 620 | 7 206 | 12 217 | 6 335 | 37 321 |
| Tax | −0 | −95 | 1 765 | 877 | 97 | 678 | 3 289 | 458 | 929 | −76 | 911 | 1 237 | 3 070 | 4 031 | 5 020 | 1 773 | 2 187 | 1 311 | 8 042 |
| Net profit | 0 | −285 | 5 444 | 3 027 | 1 011 | 2 505 | 8 963 | 2 019 | 4 004 | 1 265 | 4 335 | 5 554 | 9 704 | 17 169 | 19 601 | 5 433 | 10 031 | 5 024 | 29 279 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 5 581 | 13 886 | 12 435 | 11 046 | 13 060 | 28 466 | 27 943 | 34 061 | 31 260 | 37 330 | 37 885 | 49 593 | 54 631 | 59 212 | 59 310 | 70 407 | 63 527 | 110 425 |
| Equity | — | 153 | 4 297 | 5 769 | 6 540 | 8 351 | 13 881 | 15 496 | 17 479 | 18 744 | 19 948 | 15 507 | 19 714 | 28 373 | 34 916 | 36 839 | 37 843 | 39 348 | 52 586 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 350 | 2 056 | 1 469 | 936 | 489 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 5 416 | 9 528 | 6 665 | 4 506 | 4 709 | 14 585 | 10 097 | 14 526 | 11 047 | 16 446 | 21 890 | 29 879 | 26 259 | 24 295 | 22 470 | 32 563 | 24 179 | 57 839 |
| Total debt | 0 | 5 428 | 9 589 | 6 665 | 4 506 | 4 709 | 14 585 | 12 447 | 16 582 | 12 516 | 17 382 | 22 379 | 29 879 | 26 259 | 24 295 | 22 470 | 32 563 | 24 179 | 57 839 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DL Deputy Member | Deputy Member | 2004 | — | — |
RO Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norwegian Developers Co As | Company | 96.0% | 96.0% | 2024 |
Bshc As | Company | 4.0% | 4.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Dagfinn Lykkeid | Deputy Member | 0 companies |
| Rolf Ollmar | Chief Executive Officer | 0 companies |
| Philip Michael Burnham | Deputy Chairman | 0 companies |
| Nils Jørgen Zapffe | Board of Directors | 0 companies |
| Simen Gorm Kittilsen Frostad | Chairman | 0 companies |
| Gudny Aspaas Frostad | Board of Directors | 0 companies |
| Astrid Palma Andreassen Burnham | Board of Directors | 0 companies |
| Vilde Zapffe | Board of Directors | 0 companies |
| Ivar Rognstad | Board of Directors | 0 companies |
| Hilde Andersen | Board of Directors | 0 companies |