| Revenue | NOK 215,9M | +97% |
| EBITDA | NOK 30,4M | +162% |
| Net profit | NOK 27,2M | +177% |
| Total assets | NOK 57,5M | +14% |
| Equity | NOK 7,4M | +411% |
| Employees | 16 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 67 076 | 69 964 | 62 777 | 40 836 | 70 961 | 66 244 | 54 620 | 63 769 | 87 975 | 109 750 | 215 947 |
| Staff expenses | −11 146 | −12 147 | −10 725 | −10 037 | −12 278 | −12 278 | −11 700 | −13 424 | −14 489 | −18 073 | −22 807 |
| EBITDA | 7 148 | 9 040 | 7 079 | 4 652 | 5 957 | 5 619 | 2 593 | 2 979 | 6 600 | 11 584 | 30 385 |
| Depreciation & amort. | −313 | −65 | −50 | −45 | −52 | −86 | −41 | −114 | −142 | −142 | −73 |
| EBIT | 6 835 | 8 976 | 7 029 | 4 607 | 5 905 | 5 533 | 2 553 | 2 865 | 6 458 | 11 442 | 30 313 |
| Net financials | 725 | 875 | −1 202 | 338 | 318 | 71 | 40 | 187 | 297 | 1 138 | 4 573 |
| Profit before tax | 7 560 | 9 851 | 5 827 | 4 946 | 6 224 | 5 604 | 2 592 | 3 051 | 6 754 | 12 581 | 34 886 |
| Tax | 2 058 | 2 678 | 1 468 | 1 196 | −0 | 1 239 | 571 | 672 | 1 491 | 2 779 | 7 688 |
| Net profit | 5 503 | 7 172 | 4 359 | 3 750 | 6 224 | 4 365 | 2 022 | 2 380 | 5 263 | 9 802 | 27 198 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31 341 | 32 207 | 18 052 | 25 514 | 40 942 | 29 218 | 23 575 | 22 322 | 33 292 | 50 646 | 57 504 |
| Equity | 12 779 | 12 951 | 10 310 | 14 060 | 8 844 | 10 709 | 9 231 | 7 610 | 5 723 | 1 440 | 7 364 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 562 | 19 256 | 7 742 | 11 454 | 32 099 | 18 509 | 14 345 | 14 711 | 27 569 | 49 206 | 50 140 |
| Total debt | 18 562 | 19 256 | 7 742 | 11 454 | 32 099 | 18 509 | 14 345 | 14 711 | 27 569 | 49 206 | 50 140 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EF Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cybline As | Company | 61.8% | 61.8% | 2024 |
Skye Holding As | Company | 52.8% | 52.8% | 2022 |
| Individual | 3.6% | 3.6% | 2024 | |
| Individual | 3.6% | 3.6% | 2024 | |
| Individual | 3.6% | 3.6% | 2024 | |
| Individual | 3.6% | 3.6% | 2024 | |
| Individual | 3.6% | 3.6% | 2024 | |
| Individual | 3.6% | 3.6% | 2024 | |
| Individual | 3.6% | 3.6% | 2022 | |
| Individual | 3.6% | 3.6% | 2024 | |
| Individual | 3.6% | 3.6% | 2024 | |
| Individual | 3.6% | 3.6% | 2024 | |
| Individual | 3.6% | 3.6% | 2024 | |
| Individual | 1.5% | 1.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Eivind Fredriksen | Chief Executive Officer | 0 companies |
| Alexander Mackay | Chairman | 0 companies |
| Thomas Jørpeland | Chairman | 0 companies |