| Revenue | NOK 9,2M | -35% |
| EBITDA | NOK -866K | -158% |
| Net profit | NOK -1,6M | -817% |
| Total assets | NOK 10,6M | -11% |
| Equity | NOK 9,8M | -3% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 717 | 8 677 | 6 185 | 7 270 | 8 207 | 17 883 | 19 143 | 17 412 | 23 757 | 26 768 | 23 715 | 22 573 | 14 064 | 9 159 |
| Staff expenses | −4 152 | −4 308 | −3 799 | −3 504 | −3 394 | −3 581 | −5 891 | −5 215 | −5 664 | −6 867 | −6 580 | −6 259 | −3 915 | −3 186 |
| EBITDA | 515 | 415 | −1 147 | 362 | 487 | 3 638 | 2 624 | 2 473 | 6 680 | 4 515 | 3 602 | 3 390 | 1 483 | −866 |
| Depreciation & amort. | −291 | −295 | −243 | −201 | −481 | −439 | −629 | −652 | −657 | −685 | −726 | −1 139 | −1 244 | −1 176 |
| EBIT | 224 | 120 | −1 391 | 161 | 6 | 3 199 | 1 994 | 1 821 | 6 023 | 3 830 | 2 876 | 2 251 | 238 | −2 043 |
| Net financials | −14 | −11 | −31 | −144 | −183 | −229 | −198 | −146 | −109 | −63 | 38 | 65 | 46 | 19 |
| Profit before tax | 211 | 109 | −1 422 | 17 | −177 | 2 970 | 1 796 | 1 675 | 5 914 | 3 767 | 2 914 | 2 316 | 284 | −2 024 |
| Tax | 71 | 46 | −0 | −0 | −0 | 347 | 485 | 433 | 1 468 | 909 | 673 | 509 | 64 | −444 |
| Net profit | 140 | 63 | −1 422 | 17 | −177 | 2 623 | 1 311 | 1 242 | 4 445 | 2 858 | 2 242 | 1 807 | 220 | −1 580 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 306 | 4 044 | 2 880 | 2 666 | 7 959 | 10 513 | 11 197 | 12 198 | 14 385 | 12 531 | 12 047 | 12 369 | 11 818 | 10 573 |
| Equity | 531 | 594 | −828 | −811 | 2 012 | 3 935 | 3 078 | 3 044 | 3 062 | 5 919 | 8 161 | 9 968 | 10 188 | 9 838 |
| Long-term debt | 0 | 0 | 0 | 0 | 3 859 | 3 829 | 3 599 | 3 396 | 3 048 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 322 | 321 | 312 | 284 | 2 088 | 2 750 | 4 520 | 5 758 | 8 275 | 6 611 | 3 886 | 2 401 | 1 630 | 735 |
| Total debt | 3 775 | 3 450 | 3 708 | 3 477 | 5 947 | 6 578 | 8 119 | 9 154 | 11 323 | 6 611 | 3 886 | 2 401 | 1 630 | 735 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hans Johan Velsand | Board of Directors | 0 companies |
| Remi Goulignac | Board of Directors | 0 companies |
| Knut Glad | Chairman | 0 companies |