| Revenue | NOK 28,7M | +5% |
| EBITDA | NOK -177K | -168% |
| Net profit | NOK -453K | -62% |
| Total assets | NOK 11,8M | +50% |
| Equity | NOK -2,6M | +24% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 24 910 | 25 350 | 24 068 | 27 360 | 28 730 |
| Staff expenses | −4 654 | −4 307 | −4 083 | −4 112 | −4 358 |
| EBITDA | −85 | −171 | −210 | 259 | −177 |
| Depreciation & amort. | −241 | −242 | −242 | −242 | −241 |
| EBIT | −326 | −414 | −452 | 17 | −419 |
| Net financials | −115 | −376 | −339 | −375 | −163 |
| Profit before tax | −441 | −790 | −791 | −358 | −581 |
| Tax | −97 | −174 | −174 | −79 | −128 |
| Net profit | −344 | −616 | −617 | −279 | −453 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 306 | 6 395 | 6 212 | 7 857 | 11 760 |
| Equity | −2 224 | −2 840 | −3 457 | −3 457 | −2 623 |
| Long-term debt | 274 | 83 | 0 | 2 675 | 2 194 |
| Short-term debt | 9 256 | 9 153 | 9 669 | 8 639 | 12 189 |
| Total debt | 9 530 | 9 236 | 9 669 | 11 314 | 14 383 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
KK Chief Executive Officer | Chief Executive Officer | 2023 |
GO Deputy Member | Deputy Member | 2013 |
AA Chief Executive Officer | Chief Executive Officer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90.11% | 90.11% | 2024 | |
| Individual | 15.5% | 15.5% | 2022 | |
| Individual | 6.73% | 6.73% | 2024 | |
| Individual | 1.78% | 1.78% | 2024 | |
| Individual | 1.38% | 1.38% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kari Kyrkjebø Dreng | Chief Executive Officer | 0 companies |
| Garm Oscar Lyckander | Deputy Member | 0 companies |
| Abrar Ahmad | Chief Executive Officer | 0 companies |
| Bror-Lennart Mentzoni | Chairman | 0 companies |