| Revenue | NOK 4M | +17% |
| EBITDA | NOK 1,8M | +70681% |
| Net profit | NOK 1,8M | +32% |
| Total assets | NOK 18,6M | +35% |
| Equity | NOK 12M | +17% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 435 | 3 088 | 837 | 2 706 | 1 818 | 1 094 | 3 | 18 | 300 | 300 | 955 | 300 | 418 | 457 | 963 | 3 420 | 4 009 |
| Staff expenses | −0 | −0 | −0 | −1 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −201 | −1 804 | −1 521 |
| EBITDA | 7 | 1 375 | −207 | −238 | 1 023 | 226 | −82 | −133 | 173 | 129 | 771 | 87 | −779 | −41 | 75 | −3 | 1 825 |
| Depreciation & amort. | −254 | −385 | −437 | −241 | −12 | −3 | −0 | −0 | −96 | −96 | −96 | −101 | −102 | −102 | −102 | −103 | −102 |
| EBIT | −246 | 990 | −644 | −479 | 1 010 | 222 | −82 | −133 | 76 | 32 | 675 | −14 | −881 | −143 | −26 | −106 | 1 723 |
| Net financials | −187 | −154 | −151 | −880 | −349 | −801 | 14 516 | 1 373 | 5 394 | 5 459 | 12 997 | 1 984 | 13 527 | −2 314 | −28 527 | 1 286 | 11 |
| Profit before tax | −434 | 836 | −795 | −1 359 | 661 | −579 | 14 434 | 1 240 | 5 471 | 5 491 | 13 671 | 1 970 | 12 646 | −2 457 | −28 554 | 1 180 | 1 734 |
| Tax | −0 | 36 | −203 | −370 | 48 | −118 | 3 035 | 358 | 1 363 | 1 315 | 3 434 | 433 | 411 | −29 | −6 | −148 | −18 |
| Net profit | −434 | 800 | −592 | −990 | 613 | −461 | 11 399 | 882 | 4 108 | 4 177 | 10 238 | 1 537 | 12 235 | −2 428 | −28 547 | 1 328 | 1 752 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 619 | 10 422 | 9 828 | 27 715 | 13 457 | 12 238 | 33 399 | 37 758 | 42 678 | 38 977 | 48 475 | 48 614 | 62 342 | 46 722 | 15 336 | 13 809 | 18 581 |
| Equity | 150 | 950 | 2 358 | −632 | −18 | −479 | 5 633 | 15 595 | 16 971 | 26 040 | 32 289 | 33 826 | 36 632 | 37 510 | 8 963 | 10 291 | 12 043 |
| Long-term debt | 3 347 | 0 | 0 | 0 | 9 500 | 9 067 | 442 | 3 144 | 2 991 | 7 783 | 8 376 | 4 519 | 8 570 | 9 157 | 6 133 | 2 469 | 4 983 |
| Short-term debt | 2 121 | 6 276 | 4 449 | 5 241 | 3 975 | 3 650 | 27 324 | 19 019 | 22 717 | 5 154 | 7 811 | 10 269 | 17 140 | 54 | 240 | 1 049 | 1 555 |
| Total debt | 5 469 | 9 472 | 7 470 | 28 347 | 13 475 | 12 717 | 27 766 | 22 163 | 25 707 | 12 937 | 16 186 | 14 789 | 25 710 | 9 212 | 6 373 | 3 518 | 6 538 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Geron Holding As | Company | 70.0% | 70.0% | 2024 |
Tox As | Company | 20.0% | 20.0% | 2024 |
Ilm Invest As | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Lennart Fjørtoft | Chief Executive Officer | 0 companies |
| Nils Erik Skeide | Chairman | 0 companies |
| Idar Lindor Moldskred | Chairman | 0 companies |
| Steinar Kulen | Chairman | 0 companies |