| Revenue | NOK 46,1M | +8% |
| EBITDA | NOK 2,2M | +15% |
| Net profit | NOK 892K | +81% |
| Total assets | NOK 36M | +14% |
| Equity | NOK 22,6M | +4% |
| Employees | 6 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 21 867 | 25 757 | 26 798 | 23 068 | 29 132 | 32 138 | 33 271 | 26 705 | 31 913 | 43 671 | 89 467 | 53 881 | 42 559 | 44 333 | 39 708 | 42 561 | 46 126 |
| Staff expenses | −0 | −4 281 | −5 273 | −6 639 | −5 352 | −5 432 | −6 874 | −7 201 | −7 870 | −7 282 | −8 319 | −15 799 | −12 965 | −8 638 | −10 048 | −10 649 | −12 933 | −14 338 |
| EBITDA | 0 | 3 340 | 4 216 | 4 062 | 2 831 | 1 942 | 3 443 | 3 315 | 3 012 | 2 976 | 3 490 | 7 756 | 4 877 | 7 520 | 6 100 | 3 505 | 1 879 | 2 163 |
| Depreciation & amort. | −0 | −1 002 | −980 | −438 | −202 | −227 | −187 | −107 | −61 | −53 | −118 | −1 571 | −1 812 | −4 935 | −1 687 | −1 559 | −1 297 | −1 264 |
| EBIT | 0 | 2 338 | 3 236 | 3 624 | 2 629 | 1 716 | 3 256 | 3 208 | 2 951 | 2 923 | 3 372 | 6 186 | 3 065 | 2 585 | 4 413 | 1 946 | 582 | 900 |
| Net financials | 0 | 39 | 174 | 93 | −100 | 79 | 73 | −122 | −132 | −61 | −355 | 74 | 37 | −46 | 50 | 33 | 57 | 260 |
| Profit before tax | 0 | 2 378 | 3 410 | 3 717 | 2 529 | 1 795 | 3 330 | 3 085 | 2 819 | 2 861 | 3 017 | 6 260 | 3 103 | 2 539 | 4 462 | 1 978 | 639 | 1 160 |
| Tax | −0 | 671 | 957 | 1 541 | 720 | 513 | 931 | 846 | 765 | 752 | 743 | 1 465 | 687 | 559 | 982 | 439 | 145 | 268 |
| Net profit | 0 | 1 707 | 2 453 | 2 176 | 1 809 | 1 281 | 2 398 | 2 239 | 2 054 | 2 110 | 2 274 | 4 795 | 2 416 | 1 980 | 3 481 | 1 539 | 493 | 892 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 8 271 | 10 609 | 14 688 | 14 372 | 15 772 | 16 268 | 13 271 | 16 194 | 15 591 | 37 331 | 36 575 | 40 685 | 33 765 | 30 581 | 33 232 | 31 519 | 36 025 |
| Equity | — | 2 080 | 2 133 | 3 682 | 3 090 | 2 599 | 4 997 | 5 536 | 5 090 | 4 700 | 6 974 | 11 769 | 14 185 | 16 165 | 19 646 | 21 185 | 21 678 | 22 571 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 445 | 3 842 | 0 | 449 | 338 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 6 191 | 8 105 | 10 635 | 10 932 | 12 947 | 11 167 | 7 735 | 11 104 | 10 446 | 26 514 | 24 805 | 26 051 | 17 262 | 10 935 | 12 047 | 9 841 | 13 455 |
| Total debt | 0 | 6 191 | 8 105 | 10 635 | 10 932 | 12 947 | 11 167 | 7 735 | 11 104 | 10 891 | 30 357 | 24 805 | 26 500 | 17 600 | 10 935 | 12 047 | 9 841 | 13 455 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cale Group Ab | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vidar Myrer | Chief Executive Officer | 0 companies |
| Kylie Leanne Lindberg | Board of Directors | 0 companies |
| Tara Catherine Irena Tapper | Board of Directors | 0 companies |
| Johan Erik Broman | Board of Directors | 0 companies |
| Stephane Jacques Roques | Board of Directors | 0 companies |
| Olivier Antoine Georges Bellin | Board of Directors | 0 companies |
| Anton Göksel Oguz Kaya | Chairman | 0 companies |
| Eden Danielle Doniger | Board of Directors | 0 companies |
| Cameron Denis Clayton | Chairman | 0 companies |
| Anna Liesel Birgitta Westin Magnusson | Board of Directors | 0 companies |
| Robert Scott Willcock | Board of Directors | 0 companies |
| Carl Martin Sandström | Board of Directors | 0 companies |
| Frederic Richard Jean Paul Beylier | Chairman | 0 companies |
| Vikas Tiku | Board of Directors | 0 companies |