| Revenue | NOK 0 | — |
| EBITDA | NOK -73K | +94% |
| Net profit | NOK -73K | +94% |
| Total assets | NOK 206 | -100% |
| Equity | NOK -1,4M | -674763% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 426 | 267 | 140 | 115 | 158 | 50 | 59 | 0 | 0 | 16 | 3 | 3 | 5 | 0 | 52 | 55 | 0 |
| Staff expenses | −0 | −237 | −215 | −90 | −80 | −15 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −35 | −225 | −136 | −227 | −47 | −35 | −8 | −27 | −107 | −59 | −88 | −78 | −66 | −54 | −51 | −1 213 | −73 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −35 | −225 | −136 | −227 | −47 | −35 | −8 | −27 | −107 | −59 | −88 | −78 | −66 | −54 | −51 | −1 213 | −73 |
| Net financials | 0 | −3 | −2 | −1 | −147 | 0 | 0 | 0 | −1 820 | −5 | 0 | 0 | 0 | −0 | 0 | 0 | 25 | 0 |
| Profit before tax | 0 | −38 | −227 | −137 | −374 | −47 | −35 | −8 | −1 848 | −111 | −59 | −88 | −78 | −66 | −54 | −51 | −1 188 | −73 |
| Tax | −0 | 33 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −71 | −227 | −137 | −374 | −47 | −35 | −8 | −1 848 | −111 | −59 | −88 | −78 | −66 | −54 | −51 | −1 188 | −73 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 405 | 288 | 2 916 | 2 717 | 2 681 | 2 701 | 2 665 | 829 | 1 182 | 1 040 | 1 069 | 1 091 | 1 134 | 1 155 | 1 607 | 1 318 | 0 |
| Equity | — | −95 | −322 | 1 176 | 801 | 754 | 719 | 711 | −1 137 | 267 | 208 | 120 | 42 | −25 | −78 | −129 | 0 | −1 390 |
| Long-term debt | 0 | 0 | 0 | 1 666 | 1 834 | 1 855 | 1 976 | 1 955 | 1 966 | 915 | 832 | 949 | 1 049 | 1 158 | 1 234 | 1 736 | 1 317 | 1 390 |
| Short-term debt | 0 | 500 | 610 | 74 | 81 | 72 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 0 | 500 | 610 | 1 740 | 1 916 | 1 927 | 1 982 | 1 955 | 1 966 | 915 | 832 | 949 | 1 049 | 1 158 | 1 234 | 1 736 | 1 317 | 1 390 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 80.9% | 80.9% | 2022 | |
Pro Admin As | Company | 10.0% | 10.0% | 2022 |
| Individual | 4.6% | 4.6% | 2022 | |
Johannes Arnoldus Jansen | Company | 3.1% | 3.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jarle Stenberg | Board of Directors | 0 companies |
| Theo Alexander Adrianus Maria Teeuwissen | Board of Directors | 0 companies |