| Revenue | NOK 9,6M | +10% |
| EBITDA | NOK 4,3M | +10% |
| Net profit | NOK 5,2M | +137% |
| Total assets | NOK 164,6M | +1% |
| Equity | NOK 77,4M | +4% |
| Employees | 3 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 8 466 | 8 000 | 8 098 | 8 321 | 8 463 | 8 435 | 7 346 | 6 241 | 8 060 | 8 879 | 8 928 | 7 554 | 8 679 | 9 558 |
| Staff expenses | −0 | −0 | −0 | −0 | −646 | −951 | −1 068 | −922 | −1 104 | −1 242 | −1 307 | −1 314 | −1 482 | −1 845 | −2 079 | −2 078 | −2 000 | −2 153 |
| EBITDA | 0 | 0 | 0 | 0 | 3 644 | 5 706 | 5 699 | 5 852 | 6 502 | 6 474 | 4 510 | 486 | 3 432 | 5 304 | 4 864 | −21 | 3 898 | 4 276 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −517 | −488 | −488 | −488 | −488 | −488 | −338 | −464 | −488 | −476 | −476 | −553 | −621 | −665 |
| EBIT | 0 | 0 | 0 | 0 | 3 127 | 5 218 | 5 210 | 5 364 | 6 013 | 5 986 | 4 172 | 22 | 2 944 | 4 828 | 4 388 | −574 | 3 277 | 3 612 |
| Net financials | 0 | 0 | 0 | 0 | −872 | −2 554 | −3 484 | −2 903 | −2 776 | −3 054 | 750 | −365 | 1 696 | 5 046 | 11 368 | 23 197 | −973 | 1 735 |
| Profit before tax | 0 | 0 | 0 | 0 | 2 255 | 2 664 | 1 726 | 2 461 | 3 237 | 2 932 | 4 922 | −343 | 4 639 | 9 875 | 15 756 | 22 623 | 2 304 | 5 347 |
| Tax | −0 | −0 | −0 | −0 | 481 | 464 | 199 | 632 | 183 | 404 | 344 | −264 | 644 | 1 202 | 1 280 | −672 | 120 | 164 |
| Net profit | 0 | 0 | 0 | 0 | 1 774 | 2 200 | 1 527 | 1 829 | 3 054 | 2 528 | 4 578 | −79 | 3 995 | 8 673 | 14 476 | 23 295 | 2 185 | 5 183 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | 114 287 | 112 689 | 132 316 | 136 762 | 135 407 | 142 567 | 130 246 | 140 686 | 141 023 | 149 666 | 166 344 | 162 310 | 163 443 | 164 634 |
| Equity | — | — | — | — | 10 875 | 13 075 | 14 602 | 16 432 | 19 485 | 22 013 | 26 208 | 26 129 | 30 124 | 38 797 | 50 234 | 72 529 | 74 714 | 77 397 |
| Long-term debt | 0 | 0 | 0 | 0 | 102 017 | 98 340 | 116 364 | 115 916 | 112 797 | 117 646 | 102 853 | 109 963 | 107 965 | 108 707 | 103 563 | 85 510 | 83 613 | 80 073 |
| Short-term debt | 0 | 0 | 0 | 0 | 1 395 | 1 274 | 1 350 | 4 415 | 3 124 | 2 908 | 1 185 | 4 594 | 2 934 | 2 162 | 12 547 | 4 270 | 5 115 | 7 164 |
| Total debt | 0 | 0 | 0 | 0 | 103 412 | 99 615 | 117 713 | 120 331 | 115 922 | 120 554 | 104 038 | 114 557 | 110 899 | 110 869 | 116 110 | 89 781 | 88 729 | 87 237 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GB Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
MB Deputy Member | Deputy Member | 2004 | — | — |
EA Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Akershus Handelsselskap As | Company | 50.0% | 50.0% | 2023 |
Camelback Holding As | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Gudmund Berg | Chief Executive Officer | 0 companies |
| Marit Berger Akervold | Deputy Member | 0 companies |
| Eivind Akervold | Chief Executive Officer | 0 companies |
| Tore Bjark | Chairman | 0 companies |